Vijay Solvex Ltd. benchmarking: Perfomance to industry peers

Financial

	Vijay Solvex	MK Proteins	Ajanta Soya
Operational Metrics
FMCG
Manufacuring Capacity - Ghee	105000.0 MTPA	n/a	120000.0 MTPA
Manufacturing Capacity - Solvent Extraction	147000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	11.39 %	22.7 %	17.58 %
5yr average Equity Multiplier	1.38	2.01	1.86
5yr Average Asset Turnover Ratio	5.12	3.03	5.22
5yr Avg Net Profit Margin	1.44 %	3.7 %	1.69 %
Price to Book	0.65	3.17	1.42
P/E	13.16	27.78	10.78
5yr Avg Cash Conversion Cycle	18.19 Days	109.67 Days	9.49 Days
Inventory Days	15.11 Days	83.77 Days	27.85 Days
Days Receivable	4.55 Days	3.39 Days	6.42 Days
Days Payable	5.12 Days	12.3 Days	22.88 Days
5yr Average Interest Coverage Ratio	23.41	13.99	17.21
5yr Avg ROCE	14.92 %	31.38 %	24.87 %
5yr Avg Operating Profit Margin	1.8 %	5.61 %	2.16 %
5 yr average Debt to Equity	0.24	0.71	0.01
5yr CAGR Net Profit	-22.7 %	-4.16 %	1.55 %
5yr Average Return on Assets	7.36 %	11.11 %	8.99 %
Shareholdings
Promoter Holding	68.96 %	74.82 %	49.37 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.8 %	0.0	2.74 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Vijay Solvex	MK Proteins	Ajanta Soya
Product Wise Break-Up	Product Wise Break-Up Vegetable Oil 71.76 Ghee 25.12 De Oiled Cake 1.22 Insulator division 1.05 Electricity 0 Oil seeds 0 Imported Material ( Palm fatty Acid) 0 Refined Sunflower Oil 0 Refied Soya Bean Oil 0 Refined Palm Oil 0 Refined cotton Seed Oil 0 Spent Earth 0 Gums 0 Rice Bran Wax 0 Rice Bran Fatty Acid Oil 0 Refined Rice Bran Oil 0 Others 0.85	Product Wise Break-Up Vegetable Oil 0 Refined Sunflower Oil 0 Gums 0.05 Refined Rice Bran Oil 92.74 Imported Material ( Palm fatty Acid) 0 Electricity 0 Oil seeds 0 Ghee 0 Refined Palm Oil 1.59 Refined cotton Seed Oil 0 De Oiled Cake 0 Spent Earth 1.03 Refied Soya Bean Oil 2.34 Insulator division 0 Rice Bran Fatty Acid Oil 1.48 Rice Bran Wax 0.3 Others 0.47	-
Segment Break-Up	Segment Break-Up Edible Oils & Fats 99.24 Ceramics 0.76 Wind Power 0 Vanaspati & Refined Oil Segment 0	-	Segment Break-Up Wind Power 0 Edible Oils & Fats 0 Ceramics 0 Vanaspati & Refined Oil Segment 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0	-	Location Wise Break-Up India 100.0
Capex	Capex Edible Oils & Fats 74.73 Ceramics 25.27 Wind Power 0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Edible Oils & Fats 99.41 Ceramics 0.34 Wind Power 0 Others 0.25	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 99.82 Others 0.18	-	-
Asset Break-Up	Asset Break-Up Edible Oils & Fats 95.34 Ceramics 3.84 Wind Power 0 Others 0.82	-	-