Vindhya Telelinks Ltd.

Financial

	Vindhya Telelinks	GPT Infraprojects	Simplex Infrastruct.
Operational Metrics
Financials
5 yr Average ROE	7.54 %	11.01 %	-62.69 %
5yr average Equity Multiplier	1.75	2.88	19.44
5yr Average Asset Turnover Ratio	0.41	1.01	0.25
5yr Avg Net Profit Margin	11.7 %	3.78 %	-17.09 %
Price to Book	0.37	2.97	8.27
P/E	7.57	20.76	12.27
5yr Avg Cash Conversion Cycle	-13.24 Days	-125.16 Days	-2287.9 Days
Inventory Days	158.22 Days	51.75 Days	73.05 Days
Days Receivable	87.3 Days	19.36 Days	357.8 Days
Days Payable	259.0 Days	236.55 Days	1315.58 Days
5yr Average Interest Coverage Ratio	5.09	2.09	-0.07
5yr Avg ROCE	6.07 %	23.07 %	-2.48 %
5yr Avg Operating Profit Margin	11.34 %	12.4 %	1.68 %
5 yr average Debt to Equity	0.22	0.93	12.76
5yr CAGR Net Profit	3.55 %	30.92 %	-25.78 %
5yr Average Return on Assets	4.29 %	4.03 %	-4.0 %
Shareholdings
Promoter Holding	43.54 %	69.22 %	42.35 %
Share Pledged by Promoters	0.0	50.88 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-5.78 %	-7.48 %
Change in Mutual Fund Holding (3 Yrs)	-0.61 %	1.75 %	-8.84 %

Business

	Vindhya Telelinks	GPT Infraprojects	Simplex Infrastruct.
Product Wise Break-Up	Product Wise Break-Up EPC 80.22 Cables 19.78 Infrastructure 0 Concrete Sleeper 0 Construction 0	Product Wise Break-Up Cables 0 Concrete Sleeper 7.27 EPC 0 Construction 0 Infrastructure 92.73	Product Wise Break-Up Cables 0 Concrete Sleeper 0 EPC 0 Construction 100.0 Infrastructure 0
Location Wise Break-Up	Location Wise Break-Up India 98.48 International 1.52 Rest of the World 0 Africa 0	Location Wise Break-Up International 0 Africa 0 India 97.83 Rest of the World 2.17	Location Wise Break-Up International 0 Africa 0 India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up EPC 84.46 Cable 15.54 Concrete Sleeper 0 Infrastructure 0	Operating Profit Break-Up Cable 0 Infrastructure 91.07 Concrete Sleeper 8.36 EPC 0 Others 0.57	-
Asset Break-Up	Asset Break-Up EPC 38.68 Cable 5.8 India 0 Others 55.52	Asset Break-Up Cable 0 India 65.73 EPC 0 Others 34.27	-