Vishal Mega Mart Ltd.

Financial

	Vishal Mega Mart	Avenue Supermarts	Trent
Operational Metrics
Retail
Same Store Sales Growth	13.4 %	7.1 %	12.0 %
Quarterly Sales per SqFt	2088.44 Rs/Sqft	9052.27 Rs/Sqft	2556.25 Rs/Sqft
Number of Stores	696.0 .	424.0 .	1043.0 .
Financials
5 yr Average ROE	4.45 %	12.18 %	16.03 %
5yr average Equity Multiplier	1.65	1.13	2.43
5yr Average Asset Turnover Ratio	0.79	2.2	1.13
5yr Avg Net Profit Margin	3.31 %	4.89 %	4.63 %
Price to Book	10.19	12.97	34.92
P/E	103.26	102.7	120.41
5yr Avg Cash Conversion Cycle	-15.77 Days	18.51 Days	5.35 Days
Inventory Days	66.9 Days	25.5 Days	47.39 Days
Days Receivable	0.74 Days	0.89 Days	1.44 Days
Days Payable	104.95 Days	7.71 Days	42.97 Days
5yr Average Interest Coverage Ratio	2.68	47.36	4.25
5yr Avg ROCE	8.48 %	16.22 %	15.96 %
5yr Avg Operating Profit Margin	13.85 %	7.88 %	13.24 %
5 yr average Debt to Equity	0.1	0.0	0.15
5yr CAGR Net Profit	59.03 %	19.75 %	n/a
5yr Average Return on Assets	2.79 %	10.79 %	8.36 %
Shareholdings
Promoter Holding	54.22 %	74.65 %	37.01 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-21.8 %	-0.34 %	0.0
Change in Mutual Fund Holding (3 Yrs)	21.25 %	1.04 %	4.87 %

Business

	Vishal Mega Mart	Avenue Supermarts	Trent
Product Wise Break-Up	Product Wise Break-Up Apparels 44.61 General merchandise 27.85 Fast moving consumer good 27.42 Retail Sale of Readymade Garments 0 Others 0.12	-	Product Wise Break-Up Apparels 0 Apparel 85.46 Fast moving consumer good 0 General merchandise 0 Others 14.54
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0