Vishwaraj Sugar Industries Ltd. benchmarking: Perfomance to industry peers

Financial

	Vishwaraj Sugar Ind.	SBEC Sugar	Rajshree Sugars&Chem
Operational Metrics
FMCG
Capacity Utilization - Vinegar	33.86 %	n/a	n/a
Realization/Litre - Vinegar	15.51 Rs/Litre	n/a	n/a
Processed Sugar
Realization / Unit - Cogeneration	4.76 Rs/Unit	n/a	n/a
Realization / Kg - Sugar	35.98 Rs/Kg	n/a	n/a
Sugar Recovery	10.98 %	10.72 %	n/a
Capacity Utilization - Sugar	16.46 %	n/a	n/a
Capacity Utilization - Distillery	22.82 %	n/a	n/a
Capacity Utilization - Cogeneration	24.5 %	n/a	n/a
Realization / Litre - Distillery	61.17 Rs/L	n/a	n/a
Financials
5 yr Average ROE	1.6 %	127.24 %	130.56 %
5yr average Equity Multiplier	2.91	-50.86	-88.12
5yr Average Asset Turnover Ratio	0.66	0.88	0.73
5yr Avg Net Profit Margin	1.09 %	-2.32 %	-1.29 %
Price to Book	0.62	0.0	0.52
P/E	0.0	0.0	0.0
5yr Avg Cash Conversion Cycle	158.85 Days	-190.49 Days	30.68 Days
Inventory Days	219.46 Days	139.43 Days	142.34 Days
Days Receivable	28.36 Days	14.36 Days	34.03 Days
Days Payable	78.13 Days	342.53 Days	99.73 Days
5yr Average Interest Coverage Ratio	1.51	0.51	0.7
5yr Avg ROCE	13.05 %	48.01 %	9.33 %
5yr Avg Operating Profit Margin	11.74 %	4.58 %	7.93 %
5 yr average Debt to Equity	1.42	-14.41	-75.49
5yr CAGR Net Profit	n/a	-5.3 %	n/a
5yr Average Return on Assets	0.64 %	-2.02 %	-1.14 %
Shareholdings
Promoter Holding	29.05 %	65.12 %	40.72 %
Share Pledged by Promoters	0.0	0.0	100.0 %
Change in Promoter Holding (3 Yrs)	-4.64 %	0.0	0.06 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Vishwaraj Sugar Ind.	SBEC Sugar	Rajshree Sugars&Chem
Product Wise Break-Up	Product Wise Break-Up Sugar 61.58 Distillery 33.11 Vinegar 5.2 IML 0 Co-generation 0 Cogen 0 Others 0.11	Product Wise Break-Up Co-generation 0 IML 0 Processed Sugar 100.0 Vinegar 0 Cogen 0 Distillery 0	Product Wise Break-Up Co-generation 0 IML 0 Sugar 65.16 Vinegar 0 Cogen 14.56 Distillery 20.27 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0	-	Location Wise Break-Up India 100.0 India 0 International 0
Operating Profit Break-Up	Operating Profit Break-Up IML 100.0 Vinegar Unit 0 Distillery 0 Cogeneration 0 Sugar 0 Cogen 0	-	Operating Profit Break-Up IML 0 Vinegar Unit 0 Sugar 0 Cogen 68.26 Cogeneration 0 Distillery 31.74
Asset Break-Up	Asset Break-Up Distillery 46.14 Sugar 37.85 Cogen 0 Others 16.01	-	Asset Break-Up Sugar 70.83 Cogen 13.74 Distillery 15.2 Others 0.23