Vivid Electromech Ltd. benchmarking: Performance to industry peers

Financial

	Vivid Electromech	Shivalic Power Con.	Marine Electricals
Operational Metrics
Financials
5 yr Average ROE	22.89 %	16.31 %	8.67 %
5yr average Equity Multiplier	2.93	2.46	2.19
5yr Average Asset Turnover Ratio	1.29	1.12	0.94
5yr Avg Net Profit Margin	5.99 %	6.69 %	4.32 %
Price to Book	n/a	0.0	5.61
P/E	n/a	15.14	45.26
5yr Avg Cash Conversion Cycle	-17.36 Days	177.48 Days	60.16 Days
Inventory Days	38.48 Days	134.54 Days	66.8 Days
Days Receivable	101.93 Days	87.09 Days	154.13 Days
Days Payable	173.18 Days	44.13 Days	174.82 Days
5yr Average Interest Coverage Ratio	20.96	5.22	3.75
5yr Avg ROCE	33.5 %	24.09 %	15.03 %
5yr Avg Operating Profit Margin	9.8 %	13.44 %	9.02 %
5 yr average Debt to Equity	0.23	0.98	0.27
5yr CAGR Net Profit	220.34 %	79.31 %	24.4 %
5yr Average Return on Assets	8.2 %	7.73 %	4.01 %
Shareholdings
Promoter Holding	n/a	71.34 %	68.54 %
Share Pledged by Promoters	n/a	0.0	0.0
Change in Promoter Holding (3 Yrs)	n/a	0.48 %	-5.17 %
Change in Mutual Fund Holding (3 Yrs)	n/a	0.0	0.0

	Vivid Electromech	Shivalic Power Con.	Marine Electricals
Product Wise Break-Up	Product Wise Break-Up LV Panel 78.61 MV Panel 12.05 Electrical Goods 6.1 Busduct 2.92 Low Tension Panels (LT) 0 High Tension Panels (HT) 0 Solar 0 Electricals and electronics 0 Others 0.32	Product Wise Break-Up Electricals and electronics 0 MV Panel 0 Electrical Goods 0 Low Tension Panels (LT) 93.93 High Tension Panels (HT) 6.07 Solar 0 Busduct 0 LV Panel 0	Product Wise Break-Up Electricals and electronics 0 MV Panel 0 Electrical Goods 0 Low Tension Panels (LT) 0 High Tension Panels (HT) 0 Solar 0 Busduct 0 LV Panel 0 Others 100
Segment Break-Up	Segment Break-Up Medium-Voltage (MV) 0 Manufacturer of Low-Voltage (LV) 0 Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 96.47 Gujarat 0 Punjab 0 Jharkhand 0 Uttarakhand 0 Maharashtra 0 Telangana 0 Delhi 0 Uttar Pradesh 0 Haryana 0 Export 0 Rest of the World 0 Others 3.53	Location Wise Break-Up Rest of the World 0 Uttarakhand 0 Haryana 44.69 Maharashtra 3.57 Uttar Pradesh 10.16 Delhi 9.98 India 0 Jharkhand 0 Telangana 3.9 Gujarat 23.88 Export 0 Punjab 0 Others 3.82	Location Wise Break-Up Rest of the World 16.54 Uttarakhand 0 Haryana 0 Maharashtra 0 Uttar Pradesh 0 Delhi 0 India 83.46 Jharkhand 0 Telangana 0 Gujarat 0 Export 0 Punjab 0
Verticals	Verticals Others 100	-	-