VRL Logistics Ltd. benchmarking: Performance to industry peers

Financial

	VRL Logistics	Ritco Logistics	Seamec
Operational Metrics
Logistics
Size of Ground Fleet	5782.0 .	n/a	n/a
Capacity per Day - Total Cargo	77284.0 MT	n/a	n/a
Size of Ground Fleet - Heavy Commercial Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Light Commercial Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Small Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Tanker	22.0 .	n/a	n/a
Size of Ground Fleet - Cranes	14.0 .	n/a	n/a
Size of Ground Fleet - Owned	5700.0 .	n/a	n/a
Size of Ground Fleet - Buses	279.0 .	n/a	n/a
Financials
5 yr Average ROE	18.3 %	15.83 %	10.44 %
5yr average Equity Multiplier	2.16	2.31	1.38
5yr Average Asset Turnover Ratio	1.39	1.98	0.41
5yr Avg Net Profit Margin	6.21 %	3.45 %	19.98 %
Price to Book	3.93	1.58	3.58
P/E	18.04	12.96	20.14
5yr Avg Cash Conversion Cycle	15.3 Days	102.76 Days	135.61 Days
Inventory Days	6.38 Days	0.0	26.34 Days
Days Receivable	10.45 Days	102.76 Days	108.33 Days
Days Payable	0.0	0.0	29.62 Days
5yr Average Interest Coverage Ratio	3.83	3.21	10.61
5yr Avg ROCE	15.2 %	25.7 %	8.62 %
5yr Avg Operating Profit Margin	15.7 %	7.52 %	31.72 %
5 yr average Debt to Equity	0.26	1.26	0.2
5yr CAGR Net Profit	32.34 %	11.58 %	-1.88 %
5yr Average Return on Assets	8.7 %	6.82 %	7.58 %
Shareholdings
Promoter Holding	60.24 %	62.68 %	72.72 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.93 %	-10.36 %	0.68 %
Change in Mutual Fund Holding (3 Yrs)	3.5 %	0.0	3.59 %

	VRL Logistics	Ritco Logistics	Seamec
Segment Break-Up	Segment Break-Up Goods Transport 88.95 Bus Operations 10.02 Power 0.42 Transport of Passengers by Air 0 Bulk Carrier 0 Multi Support Vessels 0 Others 0.61	-	Segment Break-Up Bulk Carrier 5.16 Multi Support Vessels 94.71 Goods Transport 0 Bus Operations 0 Power 0 Transport of Passengers by Air 0 Others 0.13
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up Rest of the World 25.1 India 74.9
Operating Profit Break-Up	Operating Profit Break-Up Goods Transport 97.53 Power 2.18 Bus Operations 0.29 Transport of passengers by air 0 India 0	-	Operating Profit Break-Up India 84.01 Goods Transport 0 Bus Operations 0 Power 0 Transport of passengers by air 0 Others 15.99
Capex	Capex Goods Transport 83.25 Bus Operations 9.05 Transport of Passengers by Air 1.09 Sale of power 0 Others 6.61	-	-
Capacity Break-Up	Capacity Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Goods Transport 81.44 Bus Operations 4.73 Generation 2.22 Transport of Passengers by Air 0 Others 11.61	-	-