VRL Logistics Ltd.

Financial

	VRL Logistics	Ritco Logistics	TVS Supply Chain Sol
Operational Metrics
Logistics
Size of Ground Fleet	6115.0 .	n/a	n/a
Capacity per Day - Total Cargo	85261.0 MT	n/a	n/a
Size of Ground Fleet - Heavy Commercial Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Light Commercial Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Small Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Tanker	22.0 .	n/a	n/a
Size of Ground Fleet - Cranes	14.0 .	n/a	n/a
Size of Ground Fleet - Owned	6115.0 .	n/a	n/a
Size of Ground Fleet - Buses	279.0 .	n/a	n/a
Financials
5 yr Average ROE	18.3 %	15.85 %	-4.63 %
5yr average Equity Multiplier	2.16	2.45	6.5
5yr Average Asset Turnover Ratio	1.39	2.03	1.62
5yr Avg Net Profit Margin	6.21 %	3.18 %	-0.49 %
Price to Book	4.53	2.48	3.23
P/E	22.36	18.98	115.84
5yr Avg Cash Conversion Cycle	15.3 Days	105.11 Days	-220.34 Days
Inventory Days	6.38 Days	0.0	12.17 Days
Days Receivable	10.45 Days	105.11 Days	51.91 Days
Days Payable	0.39 Days	0.0	362.59 Days
5yr Average Interest Coverage Ratio	3.83	2.92	0.94
5yr Avg ROCE	15.2 %	28.09 %	6.71 %
5yr Avg Operating Profit Margin	15.7 %	7.3 %	6.68 %
5 yr average Debt to Equity	0.26	1.4	1.86
5yr CAGR Net Profit	32.34 %	15.17 %	-29.19 %
5yr Average Return on Assets	8.7 %	6.45 %	-0.76 %
Shareholdings
Promoter Holding	60.24 %	62.29 %	43.03 %
Share Pledged by Promoters	0.0	0.0	29.23 %
Change in Promoter Holding (3 Yrs)	-9.35 %	-10.75 %	9.39 %
Change in Mutual Fund Holding (3 Yrs)	10.02 %	0.0	0.1 %

Business

	VRL Logistics	Ritco Logistics	TVS Supply Chain Sol
Segment Break-Up	Segment Break-Up Goods Transport 88.95 Bus Operations 10.02 Power 0.42 Transport of Passengers by Air 0 0 Network Solutions (NS) 0 Others 0.61	-	Segment Break-Up Power 0 Bus Operations 0 Network Solutions (NS) 43.14 Integrated Supply Chain Solutions (ISCS) 56.86 Goods Transport 0 Transport of Passengers by Air 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 North America 0 Asia Pacific Ex India 0 Europe 0	-	Location Wise Break-Up Asia Pacific Ex India 13.29 India 27.03 North America 10.65 Europe 49.03
Operating Profit Break-Up	Operating Profit Break-Up Goods Transport 97.53 Power 2.18 Bus Operations 0.29 Transport of passengers by air 0 Network Solutions (NS) 0 0	-	Operating Profit Break-Up Power 0 Bus Operations 0 Integrated Supply Chain Solutions (ISCS) 28.86 Integrated Supply Chain Solutions (ISCS) 71.14 Goods Transport 0 Transport of passengers by air 0
Capex	Capex Goods Transport 83.25 Bus Operations 9.05 Transport of Passengers by Air 1.09 Sale of power 0 Others 6.61	-	-
Capacity Break-Up	Capacity Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Goods Transport 81.44 Bus Operations 4.73 Generation 2.22 Transport of Passengers by Air 0 Others 11.61	-	-