VRL Logistics Ltd. benchmarking: Perfomance to industry peers

Financial

	VRL Logistics	Ritco Logistics	TVS Supply Chain Sol
Operational Metrics
Logistics
Size of Ground Fleet	5782.0 .	n/a	n/a
Capacity per Day - Total Cargo	77284.0 MT	n/a	n/a
Size of Ground Fleet - Heavy Commercial Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Light Commercial Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Small Vehicle	n/a	n/a	n/a
Size of Ground Fleet - Tanker	22.0 .	n/a	n/a
Size of Ground Fleet - Cranes	14.0 .	n/a	n/a
Size of Ground Fleet - Owned	5700.0 .	n/a	n/a
Size of Ground Fleet - Buses	279.0 .	n/a	n/a
Financials
5 yr Average ROE	18.3 %	15.83 %	-4.63 %
5yr average Equity Multiplier	2.16	2.31	6.5
5yr Average Asset Turnover Ratio	1.39	1.98	1.62
5yr Avg Net Profit Margin	6.21 %	3.45 %	-0.49 %
Price to Book	4.36	2.31	2.37
P/E	20.44	18.84	81.65
5yr Avg Cash Conversion Cycle	15.3 Days	102.76 Days	-220.34 Days
Inventory Days	6.38 Days	0.0	12.17 Days
Days Receivable	10.45 Days	102.76 Days	51.91 Days
Days Payable	0.0	0.0	362.59 Days
5yr Average Interest Coverage Ratio	3.83	3.21	0.94
5yr Avg ROCE	15.2 %	25.7 %	6.71 %
5yr Avg Operating Profit Margin	15.7 %	7.52 %	6.68 %
5 yr average Debt to Equity	0.26	1.26	1.86
5yr CAGR Net Profit	32.34 %	11.58 %	-29.19 %
5yr Average Return on Assets	8.7 %	6.82 %	-0.76 %
Shareholdings
Promoter Holding	60.24 %	62.68 %	43.03 %
Share Pledged by Promoters	0.0	0.0	29.23 %
Change in Promoter Holding (3 Yrs)	-9.35 %	-10.36 %	9.39 %
Change in Mutual Fund Holding (3 Yrs)	9.81 %	0.0	0.1 %

	VRL Logistics	Ritco Logistics	TVS Supply Chain Sol
Segment Break-Up	Segment Break-Up Goods Transport 88.95 Bus Operations 10.02 Power 0.42 Transport of Passengers by Air 0 0 Network Solutions (NS) 0 Others 0.61	-	Segment Break-Up Power 0 Goods Transport 0 Network Solutions (NS) 23.5 Transport of Passengers by Air 0 Integrated Supply Chain Solutions (ISCS) 76.5 Bus Operations 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 North America 0 Asia Pacific Ex India 0 Europe 0	-	Location Wise Break-Up North America 10.65 India 27.03 Asia Pacific Ex India 13.29 Europe 49.03
Operating Profit Break-Up	Operating Profit Break-Up Goods Transport 97.53 Power 2.18 Bus Operations 0.29 Transport of passengers by air 0 Network Solutions (NS) 0 0	-	Operating Profit Break-Up Power 0 Goods Transport 0 Integrated Supply Chain Solutions (ISCS) 7.34 Integrated Supply Chain Solutions (ISCS) 92.66 Transport of passengers by air 0 Bus Operations 0
Capex	Capex Goods Transport 83.25 Bus Operations 9.05 Transport of Passengers by Air 1.09 Sale of power 0 Others 6.61	-	-
Capacity Break-Up	Capacity Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Goods Transport 81.44 Bus Operations 4.73 Generation 2.22 Transport of Passengers by Air 0 Others 11.61	-	-