Western Carriers (India) Ltd.

Financial

	Western Carriers	GKW	Allcargo Gati
Operational Metrics
Logistics
Containers Handled - Daily	584.86 TEU	n/a	n/a
Containers Handled Daily - Export	366.12 TEU	n/a	n/a
Containers Handled Daily - Domestic	218.74 TEU	n/a	n/a
Financials
5 yr Average ROE	22.54 %	6.77 %	-10.32 %
5yr average Equity Multiplier	2.12	1.14	2.19
5yr Average Asset Turnover Ratio	2.61	0.19	1.19
5yr Avg Net Profit Margin	4.14 %	33.98 %	-4.2 %
Price to Book	1.31	0.45	1.17
P/E	16.68	0.0	62.58
5yr Avg Cash Conversion Cycle	99.07 Days	-5.04 Days	-101.69 Days
Inventory Days	0.0	11.33 Days	1.2 Days
Days Receivable	99.07 Days	6.18 Days	54.79 Days
Days Payable	0.0	43.34 Days	142.08 Days
5yr Average Interest Coverage Ratio	6.04	0.0	-0.26
5yr Avg ROCE	30.55 %	6.23 %	1.12 %
5yr Avg Operating Profit Margin	7.48 %	2.74 %	2.31 %
5 yr average Debt to Equity	0.65	0.0	0.39
5yr CAGR Net Profit	17.51 %	-21.32 %	n/a
5yr Average Return on Assets	10.71 %	5.89 %	-4.21 %
Shareholdings
Promoter Holding	71.89 %	75.0 %	46.08 %
Share Pledged by Promoters	0.0	0.0	0.01 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	-5.45 %
Change in Mutual Fund Holding (3 Yrs)	-1.64 %	-0.81 %	0.0

Business

	Western Carriers	GKW	Allcargo Gati
Product Wise Break-Up	Product Wise Break-Up Freight, Handling, Agency & Other Charges 100.0 Investment and Treasury 0 Warehousing (Lease Rentals) 0 0 0	Product Wise Break-Up 0 Warehousing 21.44 0 0 Investment services 78.56	Product Wise Break-Up 0 Warehousing (Lease Rentals) 0 Fuel 10.89 Express Logistics 88.83 Investment and Treasury 0 Others 0.28
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0 India 100.0
Verticals	Verticals Metals 53.26 FMCG 19.46 Utilities and other 15.48 Pharmaceuticals and Chemicals 7.04 Oil and Gas 4.76	-	-