Western Carriers (India) Ltd.

Financial

	Western Carriers	Allcargo Gati	JITF Infralogistics
Operational Metrics
Logistics
Containers Handled - Daily	584.86 TEU	n/a	n/a
Containers Handled Daily - Export	366.12 TEU	n/a	n/a
Containers Handled Daily - Domestic	218.74 TEU	n/a	n/a
Financials
5 yr Average ROE	22.54 %	-10.32 %	15.94 %
5yr average Equity Multiplier	2.12	2.19	-4.4
5yr Average Asset Turnover Ratio	2.61	1.19	0.53
5yr Avg Net Profit Margin	4.14 %	-4.2 %	-10.18 %
Price to Book	1.34	1.26	0.0
P/E	17.0	76.67	19.25
5yr Avg Cash Conversion Cycle	99.07 Days	-101.69 Days	16.06 Days
Inventory Days	0.0	1.2 Days	33.98 Days
Days Receivable	99.07 Days	54.79 Days	71.4 Days
Days Payable	0.0	142.08 Days	120.55 Days
5yr Average Interest Coverage Ratio	6.04	-0.26	0.68
5yr Avg ROCE	30.55 %	1.12 %	8.3 %
5yr Avg Operating Profit Margin	7.48 %	2.31 %	12.32 %
5 yr average Debt to Equity	0.65	0.39	-4.49
5yr CAGR Net Profit	17.51 %	n/a	n/a
5yr Average Return on Assets	10.71 %	-4.21 %	-4.57 %
Shareholdings
Promoter Holding	71.89 %	46.08 %	63.03 %
Share Pledged by Promoters	0.0	0.01 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-5.58 %	0.01 %
Change in Mutual Fund Holding (3 Yrs)	-0.96 %	0.0	0.0

Business

	Western Carriers	Allcargo Gati	JITF Infralogistics
Product Wise Break-Up	Product Wise Break-Up Freight, Handling, Agency & Other Charges 100.0 0 0 Trading 0 Urban Infrastructure 0 Water Infrastructure 0 Rail freight wagon 0	Product Wise Break-Up Express Logistics 88.83 Water Infrastructure 0 Urban Infrastructure 0 Rail freight wagon 0 Fuel 10.89 0 Trading 0 Others 0.28	Product Wise Break-Up 0 Water Infrastructure 83.18 Urban Infrastructure 16.82 Rail freight wagon 0 0 0 Trading 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Verticals	Verticals Metals 53.26 FMCG 19.46 Utilities and other 15.48 Pharmaceuticals and Chemicals 7.04 Oil and Gas 4.76	-	-