WPIL Ltd.

Financial

	WPIL	Kirloskar Pneumatic	Roto Pumps
Operational Metrics
Infrastructure
Order Book as a % of Sales	261.95 %	158.55 %	n/a
Financials
5 yr Average ROE	20.39 %	14.26 %	18.79 %
5yr average Equity Multiplier	2.52	1.64	1.55
5yr Average Asset Turnover Ratio	0.66	0.99	0.89
5yr Avg Net Profit Margin	12.87 %	8.59 %	13.86 %
Price to Book	3.07	7.65	7.57
P/E	36.4	39.69	49.01
5yr Avg Cash Conversion Cycle	-140.7 Days	31.69 Days	66.86 Days
Inventory Days	80.88 Days	38.72 Days	77.36 Days
Days Receivable	157.77 Days	66.64 Days	72.82 Days
Days Payable	392.82 Days	112.52 Days	93.61 Days
5yr Average Interest Coverage Ratio	8.78	47.32	14.47
5yr Avg ROCE	19.37 %	18.94 %	26.16 %
5yr Avg Operating Profit Margin	16.51 %	11.89 %	22.5 %
5 yr average Debt to Equity	0.34	0.01	0.17
5yr CAGR Net Profit	9.42 %	28.8 %	27.51 %
5yr Average Return on Assets	8.43 %	8.64 %	12.09 %
Shareholdings
Promoter Holding	70.8 %	38.84 %	66.62 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.11 %	-14.79 %	-2.24 %
Change in Mutual Fund Holding (3 Yrs)	-1.41 %	8.98 %	1.06 %

Business

	WPIL	Kirloskar Pneumatic	Roto Pumps
Segment Break-Up	Segment Break-Up Pumps and Accessories 52.28 Project 47.72	-	-
Product Wise Break-Up	Product Wise Break-Up Installation, maintenance and repair services 39.0 Spare Parts & Accessories 31.0 Pumps & Spares 23.0 Transmission Equipment`s 0 Compression Systems 0 Spares 0 Others 7.0	Product Wise Break-Up Spare Parts & Accessories 0 Spares 0 Transmission Equipment`s 0 Pumps & Spares 0 Compression Systems 89.49 0 Others 10.51	Product Wise Break-Up Spare Parts & Accessories 0 Spare Parts & Accessories 45.5 Transmission Equipment`s 0 Pumps & Spares 0 Compression Systems 0 0 Others 54.5
Location Wise Break-Up	Location Wise Break-Up India 64.0 Italy 20.52 South Africa 9.36 Australia 6.12 Rest of the World 0	Location Wise Break-Up South Africa 0 Italy 0 Rest of the World 7.55 Australia 0 India 92.45	Location Wise Break-Up South Africa 0 Italy 0 Rest of the World 64.04 Australia 0 India 35.96
Capex	Capex Pumps and Accessories 93.05 Project 6.95 Compression Systems 0 Transmission Equipment 0	Capex Project 0 Pumps and Accessories 0 Transmission Equipment 0 Compression Systems 23.47 Others 76.53	-
Operating Profit Break-Up	Operating Profit Break-Up Project 60.52 Pumps and Accessories 39.48 Compression Systems 0 Transmission Equipment 0	Operating Profit Break-Up Project 0 Pumps and Accessories 0 Transmission Equipment 0 Compression Systems 100.0	-
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise Others 100	-	-
Asset Break-Up	Asset Break-Up Pumps and Accessories 61.57 Project 38.43 Compression Systems 0 Transmission Equipment 0	Asset Break-Up Project 0 Pumps and Accessories 0 Transmission Equipment 0 Compression Systems 100.0	-

WPIL Ltd.

SIGN UP FOR FREE