Xchanging Solutions Ltd.

Financial

	Xchanging Solutions	Vakrangee	Allied Digital Serv.
Operational Metrics
Financials
5 yr Average ROE	8.27 %	1.71 %	5.31 %
5yr average Equity Multiplier	1.32	1.8	1.33
5yr Average Asset Turnover Ratio	0.27	0.46	0.72
5yr Avg Net Profit Margin	25.13 %	6.59 %	5.74 %
Price to Book	3.04	5.38	1.79
P/E	22.02	163.72	20.22
5yr Avg Cash Conversion Cycle	19.86 Days	-490.89 Days	66.9 Days
Inventory Days	0.0	5.5 Days	29.55 Days
Days Receivable	19.86 Days	72.08 Days	82.19 Days
Days Payable	54.88 Days	726.67 Days	63.62 Days
5yr Average Interest Coverage Ratio	348.17	0.91	14.62
5yr Avg ROCE	11.48 %	4.14 %	8.72 %
5yr Avg Operating Profit Margin	28.12 %	8.39 %	13.38 %
5 yr average Debt to Equity	0.06	0.15	0.1
5yr CAGR Net Profit	-24.19 %	-42.84 %	18.97 %
5yr Average Return on Assets	6.63 %	1.3 %	3.98 %
Shareholdings
Promoter Holding	75.0 %	40.05 %	51.19 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-2.55 %	-2.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.04 %	0.0

Business

	Xchanging Solutions	Vakrangee	Allied Digital Serv.
Product Wise Break-Up	Product Wise Break-Up Software Services 100.0 0 Computer consumables & peripherals 0 0 0 Enterprise Computing based Solutions 0	Product Wise Break-Up Computer consumables & peripherals 0 vakrangee kendra, including e-governance activities 100.0 Enterprise Computing based Solutions 0 Software Services 0 0 0	Product Wise Break-Up Computer consumables & peripherals 0 0 Software Services 61.41 Software Services 0 Management & Maintenance services 37.74 0 Others 0.85
Location Wise Break-Up	Location Wise Break-Up USA 80.57 Singapore 10.24 India 6.93 Europe 1.65 International 0 Domestic 0 Others 0.61	Location Wise Break-Up International 0 Singapore 0 Domestic 0 USA 0 Europe 0 India 100.0	Location Wise Break-Up International 59.8 Singapore 0 Domestic 40.2 USA 0 Europe 0 India 0
Asset Break-Up	Asset Break-Up India 55.05 USA 7.08 Europe 0.05 Others 37.82	-	-