Pakka Ltd. benchmarking: Perfomance to industry peers

Financial

	Pakka	TPL Plastech	Kanpur Plastipack
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	54.47 %	n/a	n/a
Realization/Tonne - Paper & Board	74487.95 Rs/MT	n/a	n/a
Manufacturing Capacity - Paper & Board	39100.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	17.19 %	13.25 %	8.24 %
5yr average Equity Multiplier	1.86	1.97	2.4
5yr Average Asset Turnover Ratio	0.84	1.18	1.24
5yr Avg Net Profit Margin	10.72 %	5.74 %	2.69 %
Price to Book	1.13	3.42	2.06
P/E	13.57	19.94	19.06
5yr Avg Cash Conversion Cycle	100.02 Days	48.75 Days	84.46 Days
Inventory Days	95.17 Days	74.19 Days	62.9 Days
Days Receivable	38.71 Days	51.2 Days	45.32 Days
Days Payable	48.17 Days	104.19 Days	17.27 Days
5yr Average Interest Coverage Ratio	6.79	4.3	2.66
5yr Avg ROCE	21.7 %	19.45 %	13.33 %
5yr Avg Operating Profit Margin	18.81 %	11.45 %	7.12 %
5 yr average Debt to Equity	0.58	0.32	0.98
5yr CAGR Net Profit	0.99 %	17.02 %	-17.76 %
5yr Average Return on Assets	9.13 %	6.94 %	3.48 %
Shareholdings
Promoter Holding	41.65 %	74.86 %	67.63 %
Share Pledged by Promoters	8.94 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-7.51 %	0.0	0.9 %
Change in Mutual Fund Holding (3 Yrs)	7.45 %	0.0	0.0

	Pakka	TPL Plastech	Kanpur Plastipack
Product Wise Break-Up	Product Wise Break-Up Paper 83.47 Paper Products 16.53 Manufacture of Plastic Products 0 CPP(Cast Polypropylene) 0 Fabric 0 MFY (Multi-Filament Yarn) 0 Small Bag 0 0	Product Wise Break-Up Fabric 0 CPP(Cast Polypropylene) 0 Plastic Products 100.0 0 MFY (Multi-Filament Yarn) 0 Paper 0 Paper Products 0 Small Bag 0	Product Wise Break-Up Fabric 20.36 CPP(Cast Polypropylene) 10.38 Manufacture of Plastic Products 0 FIBC (Flexible Intermediate Bulk Container) 39.66 MFY (Multi-Filament Yarn) 7.68 Paper 0 Paper Products 0 Small Bag 1.71 Others 20.21
Location Wise Break-Up	Location Wise Break-Up India 69.14 Rest of the World 30.86 Europe 0 South America 0 North America 0 Asia 0	Location Wise Break-Up Europe 0 South America 0 North America 0 India 100.0 Asia 0 Rest of the World 0	Location Wise Break-Up Europe 47.64 South America 24.0 North America 22.12 India 0 Asia Pacific 4.79 Rest of the World 0 Others 1.45
Operating Profit Break-Up	Operating Profit Break-Up CPP Division 0 Solar Power Division 0 Consignment Stockiest 0 Manufacturing Division 0 Others 100	-	Operating Profit Break-Up Solar Power 0.02 Manufacturing 97.04 Consignment Stockiest 2.94 CPP Division 0
Asset Break-Up	Asset Break-Up Solar Power Division 0 Consignment Stockiest 0 Plastic Division 0 Others 100	-	Asset Break-Up Solar Power Division 0.06 Plastic Division 79.22 Consignment Stockiest 2.34 Others 18.38