Pakka Ltd.

Financial

	Pakka	Oricon Enterprises	TPL Plastech
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	54.47 %	n/a	n/a
Realization/Tonne - Paper & Board	74487.95 Rs/MT	n/a	n/a
Manufacturing Capacity - Paper & Board	39100.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	20.42 %	3.49 %	12.94 %
5yr average Equity Multiplier	1.93	1.41	2.17
5yr Average Asset Turnover Ratio	0.93	0.29	1.12
5yr Avg Net Profit Margin	11.42 %	11.62 %	5.4 %
Price to Book	2.4	0.46	4.49
P/E	17.34	4.11	26.38
5yr Avg Cash Conversion Cycle	78.21 Days	373.18 Days	39.65 Days
Inventory Days	90.53 Days	155.42 Days	77.62 Days
Days Receivable	29.04 Days	318.86 Days	54.04 Days
Days Payable	48.19 Days	169.43 Days	115.11 Days
5yr Average Interest Coverage Ratio	7.28	2.75	3.83
5yr Avg ROCE	25.85 %	0.64 %	19.54 %
5yr Avg Operating Profit Margin	20.39 %	-5.11 %	11.41 %
5 yr average Debt to Equity	0.62	0.17	0.4
5yr CAGR Net Profit	3.98 %	5.87 %	11.67 %
5yr Average Return on Assets	10.63 %	2.6 %	6.11 %
Shareholdings
Promoter Holding	41.65 %	65.7 %	74.86 %
Share Pledged by Promoters	9.1 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.5 %	-1.22 %	0.0
Change in Mutual Fund Holding (3 Yrs)	8.01 %	0.0	0.0

Business

	Pakka	Oricon Enterprises	TPL Plastech
Product Wise Break-Up	Product Wise Break-Up Paper Products 84.86 Paper 15.14 Packaging 0 Goods Transport Service-Road 0 Water Transport Service 0 Freight 0 Real Estate Income 0 Collapsible Tubes 0 Closures 0 Chemicals 0 Liquid Colorants 0 Petrochemical Products 0 Manufacture of Plastic Products 0	Product Wise Break-Up Packaging 78.84 Real Estate 6.99 Freight 0 Chemicals 0 Petrochemical Products 13.33 Goods Transport Service-Road 0 Water Transport Service 0 Closures 0 Liquid Colorants 0 Manufacture of Plastic Products 0 Collapsible Tubes 0 Paper 0 Paper Products 0 Others 0.84	Product Wise Break-Up Packaging 0 Real Estate Income 0 Freight 0 Chemicals 0 Petrochemical Products 0 Goods Transport Service-Road 0 Water Transport Service 0 Closures 0 Liquid Colorants 0 Plastic Products 100.0 Collapsible Tubes 0 Paper 0 Paper Products 0
Location Wise Break-Up	Location Wise Break-Up India 74.78 Rest of the World 25.22	Location Wise Break-Up India 91.12 Rest of the World 8.88	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Petrochemical 0 Real Estate 0 Packaging 0 Marine Logistics 0 Others 100	Operating Profit Break-Up Petrochemical 0 Real Estate 0 Packaging 100.0 Marine Logistics 0	-
Asset Break-Up	Asset Break-Up India 100.0	Asset Break-Up India 100.0	-