Zota Health Care Ltd.

Financial

	Zota Health Care	Guj. Themis Biosyn	Indoco Remedies
Operational Metrics
Retail Chains
Number of Stores - Franchises	562.0 .	n/a	n/a
Number of Stores	604.0 .	n/a	n/a
Number of Stores - Company Owned	42.0 .	n/a	n/a
Telecom Sector
Average Revenue Per User (ARPU)	254.0 Rs	n/a	n/a
Pharmaceutical Sector
R&D as a % of Total Sales	0.09 %	n/a	6.0 %
Financials
5 yr Average ROE	-1.91 %	41.95 %	11.09 %
5yr average Equity Multiplier	1.71	1.37	1.79
5yr Average Asset Turnover Ratio	0.99	0.89	0.92
5yr Avg Net Profit Margin	-0.52 %	34.6 %	6.73 %
Price to Book	16.09	13.3	1.97
P/E	0.0	56.42	0.0
5yr Avg Cash Conversion Cycle	38.95 Days	-31.8 Days	53.79 Days
Inventory Days	94.16 Days	23.52 Days	66.59 Days
Days Receivable	55.69 Days	48.29 Days	76.04 Days
Days Payable	89.31 Days	135.34 Days	121.65 Days
5yr Average Interest Coverage Ratio	18.17	187.52	7.97
5yr Avg ROCE	1.25 %	54.74 %	15.12 %
5yr Avg Operating Profit Margin	5.05 %	45.69 %	15.97 %
5 yr average Debt to Equity	0.03	0.05	0.38
5yr CAGR Net Profit	n/a	20.11 %	32.49 %
5yr Average Return on Assets	-0.16 %	30.29 %	6.31 %
Shareholdings
Promoter Holding	59.72 %	70.86 %	58.9 %
Share Pledged by Promoters	0.26 %	3.3 %	0.0
Change in Promoter Holding (3 Yrs)	-8.39 %	-4.13 %	0.21 %
Change in Mutual Fund Holding (3 Yrs)	0.03 %	1.14 %	1.0 %

Business

	Zota Health Care	Guj. Themis Biosyn	Indoco Remedies
Product Wise Break-Up	Product Wise Break-Up Pharmacy 57.38 Marketing 31.52 Export 11.1 0 CRO, Analytical Services 0 API 0 Formulation 0	Product Wise Break-Up Pharmacy 0 Pharmaceutical 100.0 Export 0 API 0 Marketing 0 CRO, Analytical Services 0 Formulation 0	Product Wise Break-Up Pharmacy 0 0 Export 0 Active Pharmaceutical Ingredient (API) 9.0 Marketing 0 CRO, Analytical Services 0 Formulations 91.0
Location Wise Break-Up	Location Wise Break-Up India 81.92 Rest of the World 18.08	-	Location Wise Break-Up India 69.98 Rest of the World 30.02