Zuari Industries Ltd.

Financial

	Zuari Industries	Dwarikesh Sugar Inds	Magadh Sugar & Energ
Operational Metrics
Financials
5 yr Average ROE	-1.18 %	15.67 %	10.3 %
5yr average Equity Multiplier	2.45	2.42	2.46
5yr Average Asset Turnover Ratio	0.15	1.19	0.66
5yr Avg Net Profit Margin	10.98 %	5.64 %	6.48 %
Price to Book	0.17	1.14	1.14
P/E	0.0	39.54	8.68
5yr Avg Cash Conversion Cycle	259.43 Days	135.69 Days	163.33 Days
Inventory Days	520.98 Days	162.95 Days	236.15 Days
Days Receivable	29.39 Days	11.44 Days	11.6 Days
Days Payable	270.65 Days	38.02 Days	83.09 Days
5yr Average Interest Coverage Ratio	1.23	5.93	3.4
5yr Avg ROCE	4.68 %	18.31 %	16.72 %
5yr Avg Operating Profit Margin	4.3 %	11.6 %	14.89 %
5 yr average Debt to Equity	1.06	0.92	1.03
5yr CAGR Net Profit	n/a	2.6 %	6.99 %
5yr Average Return on Assets	0.62 %	6.71 %	4.22 %
Shareholdings
Promoter Holding	56.71 %	42.1 %	61.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.24 %	0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.65 %	-3.25 %	0.0

Business

	Zuari Industries	Dwarikesh Sugar Inds	Magadh Sugar & Energ
Product Wise Break-Up	Product Wise Break-Up Sugar 65.84 Ethanol 15.6 Power 10.25 Management & Maintenance services 2.87 Real Estate 2.2 Investment services 1.57 Engineering 1.43 Furniture 0.25 Co-generation 0 Distillery 0	Product Wise Break-Up Sugar 59.68 Power 2.74 Investment services 0 Ethanol 34.13 Furniture 0 Distillery 0 Management & Maintenance services 0 Real Estate 0 Engineering 0 Co-generation 0 Others 3.45	Product Wise Break-Up Sugar 76.91 Power 0 Investment services 0 Ethanol 0 Furniture 0 Distillery 13.51 Management & Maintenance services 0 Real Estate 0 Engineering 0 Co-Generation 9.58
Location Wise Break-Up	Location Wise Break-Up Domestic 100.0 Rest of the World 0 India 0 International 0	Location Wise Break-Up International 0 Rest of the World 0 India 100.0 Domestic 0	Location Wise Break-Up International 0 Rest of the World 0 India 0 Domestic 100.0
Distribution Channel	Distribution Channel Direct Sales 61.14 Sales through intermediaries 38.86	-	-
Operating Profit Break-Up	Operating Profit Break-Up Ethanol 61.67 Investment Services 26.29 Real Estate 9.59 Furniture 2.46 Management Services 0 Power 0 Sugar 0 Engineering Services 0 Co-Generation 0 Distillery 0	Operating Profit Break-Up Sugar 68.65 Power 0 Investment Services 0 Co-Generation 0 Ethanol 0 Engineering Services 0 Furniture 0 Distillery 31.35 Real Estate 0 Management Services 0	Operating Profit Break-Up Processed Sugar 77.71 Power 0 Investment Services 0 Co-Generation 12.94 Ethanol 0 Engineering Services 0 Furniture 0 Distillery 9.34 Real Estate 0 Management Services 0 Others 0.01
Asset Break-Up	Asset Break-Up Real Estate 12.63 Sugar 6.35 Ethanol 2.07 Power 1.83 Investment Services 0.82 Furniture 0.25 Engineering Services 0.16 Management Services 0.04 India 0 Others 75.85	Asset Break-Up Sugar 0 Power 0 Investment Services 0 India 100.0 Ethanol 0 Engineering Services 0 Furniture 0 Real Estate 0 Management Services 0	Asset Break-Up Sugar 0 Power 0 Investment Services 0 India 100.0 Ethanol 0 Engineering Services 0 Furniture 0 Real Estate 0 Management Services 0

Zuari Industries Ltd.

SIGN UP FOR FREE