Avanti Feeds Ltd.

Financial

	Avanti Feeds	Waterbase	Apex Frozen Foods
Operational Metrics
Meat & Sea Food Sector
Capacity Utilization - Shrimp Processing	56.18 %	n/a	33.0 %
Realization/Tonne - Shrimp Processing	835336.98 Rs/MT	n/a	749000.0 Rs/MT
Capacity - Shrimp Processing	29000.0 MTPA	5000.0 MTPA	34240.0 MTPA
Realization/Tonne -Shrimp Feed	79118.36 Rs/MT	n/a	n/a
Capacity Utilization - Shrimp Feed	67.24 %	n/a	n/a
Manufacturing Capacity - Shrimp Feed	775000.0 MTPA	110000.0 MTPA	n/a
Quarterly Sales Volume - Shrimp Feed	132049.0 Tonnes	n/a	n/a
Quarterly Sales Volume – Processed Shrimp	3843.0 Tonnes	n/a	2903.0 Tonnes
Financials
5 yr Average ROE	17.04 %	1.05 %	8.88 %
5yr average Equity Multiplier	1.32	1.71	1.41
5yr Average Asset Turnover Ratio	1.92	0.95	1.39
5yr Avg Net Profit Margin	6.75 %	0.87 %	4.47 %
Price to Book	4.72	1.23	1.31
P/E	24.66	0.0	418.01
5yr Avg Cash Conversion Cycle	30.19 Days	99.3 Days	125.78 Days
Inventory Days	46.19 Days	82.32 Days	72.42 Days
Days Receivable	7.55 Days	69.49 Days	49.72 Days
Days Payable	24.61 Days	50.57 Days	14.9 Days
5yr Average Interest Coverage Ratio	134.47	2.77	5.0
5yr Avg ROCE	22.14 %	1.91 %	14.37 %
5yr Avg Operating Profit Margin	8.97 %	3.4 %	8.77 %
5 yr average Debt to Equity	0.0	0.09	0.3
5yr CAGR Net Profit	0.61 %	n/a	-24.78 %
5yr Average Return on Assets	12.95 %	0.73 %	6.14 %
Shareholdings
Promoter Holding	43.23 %	69.04 %	72.62 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.45 %	0.05 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.43 %	0.0	-6.88 %

Business

	Avanti Feeds	Waterbase	Apex Frozen Foods
Product Wise Break-Up	Product Wise Break-Up Shrimp Feed 76.24 Shrimp Processing 23.5 Shrimp 0.25 Power 0.01 Processed Shrimp 0 Feed & Farmcare 0 Hatchery 0 Farm Care 0 Ready To Eat Sea food 0 Ready to Cook Sea Food 0	Product Wise Break-Up Shrimp Processing 0 Processing 55.01 Power 0 Shrimp 0 Hatchery 0 Ready To Eat Sea food 0 Shrimp Feed 0 Farm Care 0 Feed 40.2 Ready to Cook Sea Food 0 Others 4.79	Product Wise Break-Up Shrimp Processing 0 Processed Shrimp 0 Power 0 Shrimp 0 Hatchery 0 Ready To Eat Sea food 11.0 Shrimp Feed 0 Farm Care 0 Feed & Farmcare 0 Ready to Cook Sea Food 89.0
Location Wise Break-Up	Location Wise Break-Up USA 69.0 Europe 17.0 Asia 14.0 China 0 Canada 0 India 0 Japan 0 UAE 0 Vietnam 0	Location Wise Break-Up Canada 0 UAE 0 Europe 0 India 62.44 USA 0 Japan 0 China 0 Asia 0 Vietnam 0 Others 37.56	Location Wise Break-Up Canada 0 UAE 0 Europe 45.0 India 0 USA 52.0 Japan 0 China 3.0 Asia 0 Vietnam 0
Capex	Capex Shrimp Feed 30.27 Shrimp Processing 21.11 Power 0.73 Others 47.89	-	-
Operating Profit Break-Up	Operating Profit Break-Up Shrimp Feed 92.43 Shrimp Processing 7.57 Power 0.32 Shrimp Hatchery 0 Processed Shrimp 0 Feed & Farmcare 0	Operating Profit Break-Up Shrimp Processing 0 Processed Shrimp 0 Power 0 Shrimp Feed 0 Shrimp Hatchery 0 Feed & Farmcare 100.0	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 85.08 USA 14.92 Processed Shrimp 0 Feed & Farmcare 0	Asset Break-Up - Segment Wise Feed & Farmcare 40.67 Processed Shrimp 51.66 India 0 USA 0 Others 7.67	-
Net Profit Break-Up	Net Profit Break-Up Shrimp Feed 75.01 Shrimp Processing 24.94 Power 0.05 Shrimp Hatchery 0	-	-
Asset Break-Up	Asset Break-Up Shrimp Feed 29.11 Shrimp Processing 23.89 Shrimp 0.95 Power 0.76 Others 45.29	-	-

Avanti Feeds Ltd.

SIGN UP FOR FREE