Avanti Feeds Ltd. benchmarking: Perfomance to industry peers

Financial

	Avanti Feeds	Waterbase	Apex Frozen Foods
Operational Metrics
Meat & Sea Food
Capacity Utilization - Shrimp Processing	50.0 %	n/a	33.0 %
Realization/Tonne - Shrimp Processing	878891.78 Rs/MT	n/a	811000.0 Rs/MT
Capacity - Shrimp Processing	36000.0 MTPA	5000.0 MTPA	34240.0 MTPA
Realization/Tonne -Shrimp Feed	74605.95 Rs/MT	n/a	n/a
Capacity Utilization - Shrimp Feed	79.07 %	n/a	n/a
Manufacturing Capacity - Shrimp Feed	775000.0 MTPA	100000.0 MTPA	n/a
Quarterly Sales Volume - Shrimp Feed	165564.0 Tonnes	n/a	n/a
Quarterly Sales Volume – Processed Shrimp	4223.0 Tonnes	n/a	3015.0 Tonnes
Financials
5 yr Average ROE	15.88 %	1.05 %	5.98 %
5yr average Equity Multiplier	1.31	1.71	1.34
5yr Average Asset Turnover Ratio	1.78	0.95	1.39
5yr Avg Net Profit Margin	6.95 %	0.87 %	3.1 %
Price to Book	3.36	1.33	1.49
P/E	16.26	0.0	80.42
5yr Avg Cash Conversion Cycle	24.5 Days	99.3 Days	125.28 Days
Inventory Days	47.56 Days	82.32 Days	76.66 Days
Days Receivable	7.66 Days	69.49 Days	52.41 Days
Days Payable	26.34 Days	50.57 Days	14.28 Days
5yr Average Interest Coverage Ratio	153.06	2.77	3.64
5yr Avg ROCE	20.69 %	1.91 %	10.52 %
5yr Avg Operating Profit Margin	9.06 %	3.4 %	7.26 %
5 yr average Debt to Equity	0.0	0.09	0.26
5yr CAGR Net Profit	7.99 %	n/a	-38.55 %
5yr Average Return on Assets	12.14 %	0.73 %	4.32 %
Shareholdings
Promoter Holding	43.23 %	69.04 %	72.62 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.05 %	0.05 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-4.69 %	0.0	-7.28 %

Business

	Avanti Feeds	Waterbase	Apex Frozen Foods
Product Wise Break-Up	Product Wise Break-Up Shrimp Feed 76.63 Shrimp Processing 23.1 Shrimp 0.23 Power 0.04 Processed Shrimp 0 Feed & Farmcare 0 Hatchery 0 Farm Care 0 Ready To Eat Sea food 0 Ready to Cook Sea Food 0	Product Wise Break-Up Feed 38.66 Farm Care 0 Ready To Eat Sea food 0 Hatchery 0 Shrimp 0 Processing 55.3 Shrimp Feed 0 Shrimp Processing 0 Ready to Cook Sea Food 0 Power 0 Others 6.04	Product Wise Break-Up Feed & Farmcare 0 Farm Care 0 Ready To Eat Sea food 11.0 Hatchery 0 Shrimp 0 Processed Shrimp 0 Shrimp Feed 0 Shrimp Processing 0 Ready to Cook Sea Food 89.0 Power 0
Location Wise Break-Up	Location Wise Break-Up USA 78.0 Asia 12.5 Europe 9.5 China 0 Canada 0 India 0 Japan 0 UAE 0 Vietnam 0	Location Wise Break-Up Asia 0 UAE 0 India 52.19 China 0 Canada 0 Japan 0 Vietnam 0 Europe 0 USA 0 Others 47.81	Location Wise Break-Up Asia 0 UAE 0 India 0 China 0 Canada 0 Japan 0 Vietnam 0 Europe 39.0 USA 55.0 Others 6.0
Capex	Capex Shrimp Feed 30.27 Shrimp Processing 21.11 Power 0.73 Others 47.89	-	-
Operating Profit Break-Up	Operating Profit Break-Up Shrimp Feed 90.86 Shrimp Processing 9.14 Shrimp Hatchery 0 Power 0 Processed Shrimp 0 Feed & Farmcare 0	Operating Profit Break-Up Feed & Farmcare 100.0 Processed Shrimp 0 Shrimp Hatchery 0 Shrimp Feed 0 Shrimp Processing 0 Power 0	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 99.19 USA 0.81 Processed Shrimp 0 Feed & Farmcare 0	Asset Break-Up - Segment Wise Feed & Farmcare 42.6 India 0 USA 0 Processed Shrimp 49.5 Others 7.9	-
Net Profit Break-Up	Net Profit Break-Up Shrimp Feed 91.52 Shrimp Processing 8.44 Power 0.04 Shrimp Hatchery 0	-	-
Asset Break-Up	Asset Break-Up Shrimp Feed 50.66 Shrimp Processing 46.24 Shrimp 0.85 Power 0.54 Others 1.71	-	-

Avanti Feeds Ltd.

Avanti Feeds Ltd.

Financial

Business

SIGN UP FOR FREE