Avanti Feeds Ltd.

Financial

	Avanti Feeds	Waterbase	Apex Frozen Foods
Operational Metrics
Meat & Sea Food Sector
Capacity Utilization - Shrimp Processing	52.91 %	n/a	33.0 %
Realization/Tonne - Shrimp Processing	853097.56 Rs/MT	n/a	794000.0 Rs/MT
Capacity - Shrimp Processing	29000.0 MTPA	5000.0 MTPA	34240.0 MTPA
Realization/Tonne -Shrimp Feed	79818.91 Rs/MT	n/a	n/a
Capacity Utilization - Shrimp Feed	72.48 %	n/a	n/a
Manufacturing Capacity - Shrimp Feed	775000.0 MTPA	110000.0 MTPA	n/a
Quarterly Sales Volume - Shrimp Feed	129711.0 Tonnes	n/a	n/a
Quarterly Sales Volume – Processed Shrimp	4100.0 Tonnes	n/a	2349.0 Tonnes
Financials
5 yr Average ROE	17.04 %	1.05 %	8.88 %
5yr average Equity Multiplier	1.32	1.71	1.41
5yr Average Asset Turnover Ratio	1.92	0.95	1.39
5yr Avg Net Profit Margin	6.75 %	0.87 %	4.47 %
Price to Book	3.69	1.45	1.53
P/E	21.02	0.0	195.72
5yr Avg Cash Conversion Cycle	30.19 Days	99.3 Days	125.78 Days
Inventory Days	46.19 Days	82.32 Days	72.42 Days
Days Receivable	7.55 Days	69.49 Days	49.72 Days
Days Payable	24.61 Days	50.57 Days	14.9 Days
5yr Average Interest Coverage Ratio	134.47	2.77	5.0
5yr Avg ROCE	22.14 %	1.91 %	14.37 %
5yr Avg Operating Profit Margin	8.97 %	3.4 %	8.77 %
5 yr average Debt to Equity	0.0	0.09	0.3
5yr CAGR Net Profit	0.61 %	n/a	-24.78 %
5yr Average Return on Assets	12.95 %	0.73 %	6.14 %
Shareholdings
Promoter Holding	43.23 %	69.04 %	72.62 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.45 %	0.05 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.43 %	0.0	-6.88 %

Business

	Avanti Feeds	Waterbase	Apex Frozen Foods
Product Wise Break-Up	Product Wise Break-Up Shrimp Feed 74.07 Shrimp Processing 25.25 Shrimp 0.66 Power 0.01 Processed Shrimp 0 Feed & Farmcare 0 Hatchery 0 Farm Care 0 Ready To Eat Sea food 0 Ready to Cook Sea Food 0 Others 0.01	Product Wise Break-Up Shrimp 0 Processing 58.82 Ready to Cook Sea Food 0 Power 0 Farm Care 0 Shrimp Processing 0 Feed 35.21 Ready To Eat Sea food 0 Shrimp Feed 0 Hatchery 0 Others 5.97	Product Wise Break-Up Shrimp 0 Processed Shrimp 0 Ready to Cook Sea Food 89.0 Power 0 Farm Care 0 Shrimp Processing 0 Feed & Farmcare 0 Ready To Eat Sea food 11.0 Shrimp Feed 0 Hatchery 0
Location Wise Break-Up	Location Wise Break-Up USA 77.0 Asia 13.6 Europe 9.4 China 0 Canada 0 India 0 Japan 0 UAE 0 Vietnam 0	Location Wise Break-Up Canada 0 Japan 0 Vietnam 0 China 0 USA 0 Europe 0 UAE 0 India 62.44 Asia 0 Others 37.56	Location Wise Break-Up Canada 0 Japan 0 Vietnam 0 China 0 USA 53.0 Europe 39.0 UAE 0 India 0 Asia 0 Others 8.0
Capex	Capex Shrimp Feed 30.27 Shrimp Processing 21.11 Power 0.73 Others 47.89	-	-
Operating Profit Break-Up	Operating Profit Break-Up Shrimp Feed 95.49 Shrimp Processing 2.52 Shrimp 2.0 Power 0 Processed Shrimp 0 Feed & Farmcare 0	Operating Profit Break-Up Shrimp 0 Processed Shrimp 0 Power 0 Shrimp Processing 0 Feed & Farmcare 100.0 Shrimp Feed 0	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 85.08 USA 14.92 Processed Shrimp 0 Feed & Farmcare 0	Asset Break-Up - Segment Wise Processed Shrimp 51.09 USA 0 India 0 Feed & Farmcare 41.16 Others 7.75	-
Net Profit Break-Up	Net Profit Break-Up Shrimp Feed 75.01 Shrimp Processing 24.94 Power 0.05 Shrimp Hatchery 0	-	-
Asset Break-Up	Asset Break-Up Shrimp Feed 25.93 Shrimp Processing 24.19 Shrimp 0.94 Power 0.73 Others 48.21	-	-

Avanti Feeds Ltd.

SIGN UP FOR FREE