Avanti Feeds Ltd.

Financial

	Avanti Feeds	Waterbase	Apex Frozen Foods
Operational Metrics
Meat & Sea Food Sector
Capacity Utilization - Shrimp Processing	46.36 %	n/a	26.99 %
Realization/Tonne - Shrimp Processing	855846.42 Rs/MT	n/a	663000.0 Rs/MT
Capacity - Shrimp Processing	22000.0 MTPA	5000.0 MTPA	34240.0 MTPA
Realization/Tonne -Shrimp Feed	80648.65 Rs/MT	n/a	n/a
Capacity Utilization - Shrimp Feed	54.59 %	n/a	n/a
Manufacturing Capacity - Shrimp Feed	775000.0 MTPA	110000.0 MTPA	n/a
Quarterly Sales Volume - Shrimp Feed	106313.0 Tonnes	n/a	n/a
Quarterly Sales Volume – Processed Shrimp	2865.0 Tonnes	n/a	2117.0 Tonnes
Financials
5 yr Average ROE	18.56 %	2.83 %	11.72 %
5yr average Equity Multiplier	1.32	1.69	1.44
5yr Average Asset Turnover Ratio	2.0	0.91	1.48
5yr Avg Net Profit Margin	6.99 %	1.85 %	5.49 %
Price to Book	3.3	1.7	1.35
P/E	20.88	0.0	61.93
5yr Avg Cash Conversion Cycle	35.25 Days	98.37 Days	97.49 Days
Inventory Days	46.03 Days	81.66 Days	64.29 Days
Days Receivable	7.1 Days	75.33 Days	41.6 Days
Days Payable	25.74 Days	49.41 Days	15.95 Days
5yr Average Interest Coverage Ratio	113.47	4.32	7.47
5yr Avg ROCE	24.35 %	3.47 %	18.76 %
5yr Avg Operating Profit Margin	11.44 %	6.03 %	11.08 %
5 yr average Debt to Equity	0.0	0.07	0.32
5yr CAGR Net Profit	0.37 %	n/a	-10.02 %
5yr Average Return on Assets	14.03 %	1.77 %	8.08 %
Shareholdings
Promoter Holding	43.25 %	69.04 %	72.62 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.44 %	0.19 %	0.0
Change in Mutual Fund Holding (3 Yrs)	3.87 %	-0.01 %	-5.92 %

Business

	Avanti Feeds	Waterbase	Apex Frozen Foods
Product Wise Break-Up	Product Wise Break-Up Shrimp Feed 74.26 Shrimp Processing 25.6 Shrimp 0.13 Power 0.02 Hatchery 0 Farm Care 0 Processing 0 Feed 0 Ready To Eat Sea food 0 Ready to Cook Sea Food 0	Product Wise Break-Up Ready To Eat Sea food 0 Power 0 Shrimp Processing 0 Feed 100.0 Farm Care 0 Shrimp Feed 0 Hatchery 0 Ready to Cook Sea Food 0 Shrimp 0 Processing 0	Product Wise Break-Up Ready To Eat Sea food 12.0 Power 0 Shrimp Processing 0 Feed 0 Farm Care 0 Shrimp Feed 0 Hatchery 0 Ready to Cook Sea Food 88.0 Shrimp 0 Processing 0
Location Wise Break-Up	Location Wise Break-Up USA 76.0 Europe 10.0 Asia 7.0 Canada 5.0 China 0 India 0 Japan 0 UAE 0 Vietnam 0 Others 2.0	Location Wise Break-Up USA 0 UAE 0 Asia 0 Canada 0 Japan 0 India 90.16 China 0 Vietnam 0 Europe 0 Others 9.84	Location Wise Break-Up USA 76.0 UAE 0 Asia 0 Canada 0 Japan 0 India 0 China 5.0 Vietnam 0 Europe 19.0
Capex	Capex Shrimp Feed 30.27 Shrimp Processing 21.11 Power 0.73 Others 47.89	-	-
Operating Profit Break-Up	Operating Profit Break-Up Shrimp Feed 62.86 Shrimp Processing 37.14 Shrimp Hatchery 0 Power 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 97.66 USA 0.35 Others 1.99	-	-
Net Profit Break-Up	Net Profit Break-Up Shrimp Feed 70.17 Shrimp Processing 29.63 Shrimp 0.14 Power 0.06	-	-
Asset Break-Up	Asset Break-Up Shrimp Feed 33.57 Shrimp Processing 21.61 Shrimp 1.05 Power 0.94 Others 42.83	-	-

Avanti Feeds Ltd.

SIGN UP FOR FREE