Axtel Industries Ltd.

Financial

	Axtel Inds.	Kabra Extrus.technik	Bemco Hydraulics
Operational Metrics
Financials
5 yr Average ROE	21.61 %	8.45 %	12.9 %
5yr average Equity Multiplier	1.72	1.62	2.1
5yr Average Asset Turnover Ratio	1.08	0.78	0.69
5yr Avg Net Profit Margin	11.51 %	6.85 %	8.98 %
Price to Book	6.19	1.91	8.84
P/E	48.03	39.16	45.93
5yr Avg Cash Conversion Cycle	57.29 Days	177.76 Days	29.08 Days
Inventory Days	78.39 Days	149.67 Days	110.61 Days
Days Receivable	84.18 Days	72.74 Days	119.51 Days
Days Payable	116.01 Days	84.74 Days	384.13 Days
5yr Average Interest Coverage Ratio	33.48	9.41	5.5
5yr Avg ROCE	28.52 %	11.93 %	18.76 %
5yr Avg Operating Profit Margin	15.25 %	11.94 %	16.38 %
5 yr average Debt to Equity	0.0	0.18	0.33
5yr CAGR Net Profit	-3.27 %	5.57 %	26.06 %
5yr Average Return on Assets	12.61 %	5.24 %	6.2 %
Shareholdings
Promoter Holding	49.95 %	60.21 %	74.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.24 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Axtel Inds.	Kabra Extrus.technik	Bemco Hydraulics
Product Wise Break-Up	Product Wise Break-Up Machinery and Equipment 100.0 Battery Division 0 Plastic Extrusion Machinery 0 Income from Annual Service Contract 0 Cylinder 0 Pump 0 Power Pack 0 Valve 0 Manifolds 0 Portable Re-Railing Equipments 0 Spares 0 Equipments 0 Hydraulic Presses 0	Product Wise Break-Up Valve 0 Batteries 25.25 Manifolds 0 Pump 0 Plastic Extrusion Machinery 74.75 Cylinder 0 Spares 0 Power Pack 0 Equipments 0 Portable Re-Railing Equipments 0 Income from Annual Service Contract 0 Machinery and Equipment 0 Hydraulic Presses 0	Product Wise Break-Up Valve 0 Battery Division 0 Manifolds 0 Pump 0 Plastic Extrusion Machinery 0 Cylinder 0 Spares 2.62 Power Pack 0 Equipments 4.85 Portable Re-Railing Equipments 37.65 Income from Annual Service Contract 4.87 Machinery and Equipment 0 Hydraulic Presses 48.38 Others 1.63
Location Wise Break-Up	Location Wise Break-Up India 86.03 Rest of the World 13.97 Domestic 0	Location Wise Break-Up Domestic 0 India 70.1 Rest of the World 29.9	Location Wise Break-Up India 88.45 India 0 Rest of the World 0 Others 11.55
Raw Material Break-Up	Raw Material Break-Up S.S./M.S. Steel 100.0	-	-