Axtel Industries Ltd.

Financial

	Axtel Inds.	Kabra Extrus.technik	Hercules Hoists
Operational Metrics
Financials
5 yr Average ROE	22.63 %	7.7 %	6.94 %
5yr average Equity Multiplier	1.79	1.6	1.1
5yr Average Asset Turnover Ratio	1.08	0.78	0.17
5yr Avg Net Profit Margin	11.68 %	6.18 %	34.11 %
Price to Book	6.35	1.93	0.51
P/E	41.92	22.19	13.11
5yr Avg Cash Conversion Cycle	46.6 Days	127.49 Days	8.16 Days
Inventory Days	79.3 Days	147.49 Days	60.81 Days
Days Receivable	90.97 Days	62.68 Days	30.97 Days
Days Payable	116.16 Days	80.45 Days	64.38 Days
5yr Average Interest Coverage Ratio	30.65	9.56	740.11
5yr Avg ROCE	29.81 %	10.86 %	3.96 %
5yr Avg Operating Profit Margin	15.46 %	10.99 %	10.81 %
5 yr average Debt to Equity	0.03	0.15	0.0
5yr CAGR Net Profit	24.16 %	35.48 %	19.22 %
5yr Average Return on Assets	12.78 %	4.82 %	6.32 %
Shareholdings
Promoter Holding	49.95 %	60.24 %	69.61 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.2 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Axtel Inds.	Kabra Extrus.technik	Hercules Hoists
Product Wise Break-Up	Product Wise Break-Up Machinery and Equipment 100.0 Battery Division 0 Plastic Extrusion Machinery 0 Windmill Power 0 Material Handling Equipment 0	Product Wise Break-Up Batteries 28.16 Windmill Power 0 Plastic Extrusion Machinery 71.84 Material Handling Equipment 0 Machinery and Equipment 0	Product Wise Break-Up Battery Division 0 Windmill Power 0 Plastic Extrusion Machinery 0 Material Handling 100.0 Machinery and Equipment 0
Location Wise Break-Up	Location Wise Break-Up India 86.03 Rest of the World 13.97	Location Wise Break-Up Rest of the World 29.9 India 70.1	Location Wise Break-Up Rest of the World 0 India 100.0
Raw Material Break-Up	Raw Material Break-Up S.S./M.S. Steel 100.0	-	-