Axtel Industries Ltd.

Financial

	Axtel Inds.	Windsor Machines	Hind Rectifiers
Operational Metrics
Financials
5 yr Average ROE	21.92 %	0.45 %	8.26 %
5yr average Equity Multiplier	1.78	2.18	2.4
5yr Average Asset Turnover Ratio	1.1	0.55	1.35
5yr Avg Net Profit Margin	11.14 %	0.33 %	2.57 %
Price to Book	9.57	2.04	10.43
P/E	33.68	61.57	248.82
5yr Avg Cash Conversion Cycle	55.75 Days	-9.75 Days	89.15 Days
Inventory Days	76.46 Days	86.19 Days	75.69 Days
Days Receivable	108.86 Days	42.76 Days	68.78 Days
Days Payable	113.59 Days	124.59 Days	57.06 Days
5yr Average Interest Coverage Ratio	32.92	0.95	2.33
5yr Avg ROCE	29.01 %	3.83 %	18.86 %
5yr Avg Operating Profit Margin	17.68 %	8.6 %	8.11 %
5 yr average Debt to Equity	0.04	0.16	0.84
5yr CAGR Net Profit	5.95 %	n/a	n/a
5yr Average Return on Assets	12.5 %	0.21 %	3.53 %
Shareholdings
Promoter Holding	49.95 %	58.52 %	44.05 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	1.8 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Axtel Inds.	Windsor Machines	Hind Rectifiers
Product Wise Break-Up	Product Wise Break-Up Machinery and Equipment 100.0 Injection Molding Machinery 0 Extrusion Machinery Division 0 0 0	Product Wise Break-Up 0 Injection Molding Machinery 49.14 0 Machinery and Equipment 0 Extrusion Machinery Division 50.86	Product Wise Break-Up Electric Motors 47.0 Injection Molding Machinery 0 Electrical equipment 43.0 Machinery and Equipment 0 Extrusion Machinery Division 0 Others 10.0
Location Wise Break-Up	Location Wise Break-Up India 88.62 Rest of the World 11.38	Location Wise Break-Up Rest of the World 25.87 India 74.13	Location Wise Break-Up Rest of the World 22.37 India 77.63
Raw Material Break-Up	Raw Material Break-Up S.S./M.S. Steel 100.0	-	-