Century Plyboards (India) Ltd.

Financial

	Century Plyboards(I)	Greenlam Industries	Greenply Industries
Operational Metrics
Paper & Board
Quarterly Sales Volume - Plywood	0.05 Million Square Metre	1.38 Million Square Metre	17.1 Million Square Metre
Realization/Sqm - Plywood	237.28 Rs/Sqm	268.0 Rs/Sqm	255.0 Rs/Sqm
Realization/CBM - Decorative Plywood	183119.0 Rs/Cubic Metre	n/a	n/a
Realization/Cubic Metre - Veneer	14975.0 Rs/Cubic Metre	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	4.72 %	5.62 %	4.1 %
Financials
5 yr Average ROE	16.7 %	11.84 %	13.39 %
5yr average Equity Multiplier	1.47	2.27	2.31
5yr Average Asset Turnover Ratio	1.29	1.0	1.25
5yr Avg Net Profit Margin	8.91 %	5.31 %	4.74 %
Price to Book	6.84	4.92	4.75
P/E	79.76	162.79	44.15
5yr Avg Cash Conversion Cycle	39.64 Days	-1.97 Days	8.62 Days
Inventory Days	56.62 Days	95.43 Days	54.86 Days
Days Receivable	36.63 Days	21.72 Days	41.99 Days
Days Payable	53.75 Days	103.76 Days	86.82 Days
5yr Average Interest Coverage Ratio	23.04	6.38	7.91
5yr Avg ROCE	23.54 %	13.55 %	16.06 %
5yr Avg Operating Profit Margin	14.82 %	12.08 %	9.37 %
5 yr average Debt to Equity	0.2	0.69	0.67
5yr CAGR Net Profit	16.73 %	-1.13 %	8.51 %
5yr Average Return on Assets	11.46 %	5.34 %	5.86 %
Shareholdings
Promoter Holding	72.64 %	50.98 %	51.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.4 %	-2.92 %	-0.6 %
Change in Mutual Fund Holding (3 Yrs)	5.42 %	-1.55 %	-2.21 %

Business

	Century Plyboards(I)	Greenlam Industries	Greenply Industries
Product Wise Break-Up	Product Wise Break-Up Plywood 55.36 Medium Density Fiber Board 22.06 Laminations 14.79 Container freight Stations 3.21 Plain Particle Board 2.91 Engineered Door Sets & Door Leaf 0 Melamine Faced Chipboards 0 Engineered Wood Flooring 0 Decorative Veneers 0 Decorative Laminates 0 Medium Density Fibre Board 0 Plywood And Allied Products 0 Others 1.67	Product Wise Break-Up Plywood And Allied Products 0 Melamine Faced Chipboards 0 Engineered Door Sets & Door Leaf 0 Decorative Laminates 81.13 Medium Density Fiber Board 0 Medium Density Fibre Board 0 Plywood 12.91 Plain Particle Board 0 Decorative Veneers 0 Engineered Wood Flooring 0 Container freight Stations 0 Laminations 0 Others 5.96	Product Wise Break-Up Plywood 75.5 Melamine Faced Chipboards 0 Engineered Door Sets & Door Leaf 0 Decorative Laminates 0 Medium Density Fiber Board 0 Medium Density Fiber Board 24.5 Plywood 0 Plain Particle Board 0 Decorative Veneers 0 Engineered Wood Flooring 0 Container freight Stations 0 Laminations 0
Location Wise Break-Up	Location Wise Break-Up India 94.78 Rest of the World 5.22	Location Wise Break-Up India 55.38 Rest of the World 44.62	Location Wise Break-Up India 99.94 Rest of the World 0.06
Operating Profit Break-Up	Operating Profit Break-Up Plywood 81.65 MDF 11.81 Laminate 3.71 CFS Services 2.15 Particular Board 0 Veneer & Allied Products 0 Laminate & Allied Products 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 0.68	Operating Profit Break-Up CFS Services 0 Plywood 0 Laminate 0 PLYWOOD AND ALLIED PRODUCTS 0 MDF 0 MEDIUM DENSITY FIBRE BOARD 0 Veneer & Allied Products 0 Laminations 100.0 Particular Board 0	Operating Profit Break-Up CFS Services 0 Plywood 0 Laminate 0 PLYWOOD AND ALLIED PRODUCTS 67.06 MDF 0 MEDIUM DENSITY FIBRE BOARD 32.94 Veneer & Allied Products 0 Laminate & Allied Products 0 Particular Board 0
Capex	Capex MDF 54.42 Particular Board 17.3 Laminate 13.49 Plywood 10.49 CFS Services 4.29 PLYWOOD AND ALLIED PRODUCTS 0 MEDIUM DENSITY FIBRE BOARD 0 Others 0.01	-	Capex CFS Services 0 Plywood 0 Laminate 0 PLYWOOD AND ALLIED PRODUCTS 41.8 MDF 0 MEDIUM DENSITY FIBRE BOARD 58.2 Particular Board 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 98.84 Others 1.16	-	-
Asset Break-Up	Asset Break-Up MDF 34.59 Plywood 28.39 Particular Board 14.84 Laminate 13.01 CFS Services 6.54 Vineer 0 Laminated 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 2.63	Asset Break-Up CFS Services 0 Laminates 46.09 Plywood 14.64 Laminate 0 PLYWOOD AND ALLIED PRODUCTS 0 Vineer 10.74 MDF 0 MEDIUM DENSITY FIBRE BOARD 0 Particular Board 0 Others 28.53	Asset Break-Up CFS Services 0 Laminated 0 Plywood 0 Laminate 0 PLYWOOD AND ALLIED PRODUCTS 56.87 Vineer 0 MDF 0 MEDIUM DENSITY FIBRE BOARD 39.41 Particular Board 0 Others 3.72

Century Plyboards (India) Ltd.

Century Plyboards (India) Ltd.

SIGN UP FOR FREE