Century Plyboards (India) Ltd.

Financial

	Century Plyboards(I)	Greenlam Industries	Greenply Industries
Operational Metrics
Plywood
Quarterly Sales Volume - Plywood	0.05 Million Square Metre	1.16 Million Square Metre	19.7 Million Square Metre
Realization/Sqm - Plywood	235.37 Rs/Sqm	257.0 Rs/Sqm	253.0 Rs/Sqm
Realization/CBM - Decorative Plywood	172655.0 Rs/Cubic Metre	n/a	n/a
Veneer
Realization/Cubic Metre - Veneer	22744.0 Rs/Cubic Metre	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	4.72 %	6.46 %	4.4 %
Financials
5 yr Average ROE	16.7 %	14.06 %	13.62 %
5yr average Equity Multiplier	1.47	2.2	2.34
5yr Average Asset Turnover Ratio	1.29	1.06	1.29
5yr Avg Net Profit Margin	8.91 %	6.08 %	4.67 %
Price to Book	6.65	4.89	4.08
P/E	70.69	50.1	36.03
5yr Avg Cash Conversion Cycle	39.64 Days	6.63 Days	21.41 Days
Inventory Days	56.62 Days	96.23 Days	51.07 Days
Days Receivable	36.63 Days	23.09 Days	40.0 Days
Days Payable	53.75 Days	98.97 Days	84.91 Days
5yr Average Interest Coverage Ratio	23.04	7.05	7.95
5yr Avg ROCE	23.54 %	15.66 %	18.83 %
5yr Avg Operating Profit Margin	14.82 %	12.64 %	9.65 %
5 yr average Debt to Equity	0.2	0.61	0.69
5yr CAGR Net Profit	16.73 %	9.81 %	8.17 %
5yr Average Return on Assets	11.46 %	6.43 %	5.91 %
Shareholdings
Promoter Holding	72.64 %	50.98 %	51.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.4 %	-2.92 %	-0.62 %
Change in Mutual Fund Holding (3 Yrs)	5.86 %	-0.74 %	-2.27 %

Business

	Century Plyboards(I)	Greenlam Industries	Greenply Industries
Product Wise Break-Up	Product Wise Break-Up Plywood 54.09 Medium Density Fiber Board 23.94 Laminations 14.61 Plain Particle Board 3.12 Container freight Stations 2.71 Engineered Door Sets & Door Leaf 0 Melamine Faced Chipboards 0 Engineered Wood Flooring 0 Decorative Veneers 0 Decorative Laminates 0 Medium Density Fibre Board 0 Plywood And Allied Products 0 Others 1.53	Product Wise Break-Up Plain Particle Board 0 Engineered Door Sets & Door Leaf 0 Plywood And Allied Products 0 Decorative Laminates 86.32 Melamine Faced Chipboards 0 Decorative Veneers 8.62 Engineered Wood Flooring 0 Medium Density Fibre Board 0 Medium Density Fiber Board 0 Laminations 0 Plywood 5.06 Container freight Stations 0	Product Wise Break-Up Plain Particle Board 0 Engineered Door Sets & Door Leaf 0 Plywood 79.09 Decorative Laminates 0 Melamine Faced Chipboards 0 Decorative Veneers 0 Engineered Wood Flooring 0 Medium Density Fiber Board 20.91 Medium Density Fiber Board 0 Laminations 0 Plywood 0 Container freight Stations 0
Location Wise Break-Up	Location Wise Break-Up India 94.78 Rest of the World 5.22	Location Wise Break-Up India 56.44 Rest of the World 43.56	Location Wise Break-Up India 99.62 Rest of the World 0.38
Operating Profit Break-Up	Operating Profit Break-Up Plywood 64.21 MDF 28.45 CFS Services 4.31 Laminate 1.77 Particular Board 0.53 Veneer & Allied Products 0 Laminate & Allied Products 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 0.73	Operating Profit Break-Up Laminations 96.64 PLYWOOD AND ALLIED PRODUCTS 0 MDF 0 Particular Board 0 MEDIUM DENSITY FIBRE BOARD 0 CFS Services 0 Laminate 0 Plywood 0 Veneer 3.36	Operating Profit Break-Up Laminate & Allied Products 0 PLYWOOD AND ALLIED PRODUCTS 80.1 MDF 0 Particular Board 0 MEDIUM DENSITY FIBRE BOARD 19.9 CFS Services 0 Laminate 0 Plywood 0 Veneer & Allied Products 0
Capex	Capex MDF 54.42 Particular Board 17.3 Laminate 13.49 Plywood 10.49 CFS Services 4.29 PLYWOOD AND ALLIED PRODUCTS 0 MEDIUM DENSITY FIBRE BOARD 0 Others 0.01	-	Capex PLYWOOD AND ALLIED PRODUCTS 36.61 MDF 0 Particular Board 0 MEDIUM DENSITY FIBRE BOARD 63.39 CFS Services 0 Laminate 0 Plywood 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 98.84 Others 1.16	-	-
Asset Break-Up	Asset Break-Up MDF 35.67 Plywood 29.41 Laminate 13.98 Particular Board 13.79 CFS Services 3.82 Vineer 0 Laminated 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 3.33	Asset Break-Up PLYWOOD AND ALLIED PRODUCTS 0 MDF 0 Particular Board 0 MEDIUM DENSITY FIBRE BOARD 0 CFS Services 0 Laminate 0 Plywood 6.99 Vineer 7.46 Laminates 47.82 Others 37.73	Asset Break-Up PLYWOOD AND ALLIED PRODUCTS 57.6 MDF 0 Particular Board 0 MEDIUM DENSITY FIBRE BOARD 37.62 CFS Services 0 Laminate 0 Plywood 0 Vineer 0 Laminated 0 Others 4.78

Century Plyboards (India) Ltd.

Century Plyboards (India) Ltd.

SIGN UP FOR FREE