Century Plyboards (India) Ltd.

Financial

	Century Plyboards(I)	Greenply Industries	Kajaria Ceramics
Operational Metrics
Plywood
Quarterly Sales Volume - Plywood	n/a	17.8 Million Square Metre	n/a
Realization/Sqm - Plywood	234.73 Rs/Sqm	252.0 Rs/Sqm	n/a
Realization/CBM - Decorative Plywood	175490.0 Rs/Cubic Metre	n/a	n/a
Veneer
Realization/Cubic Metre - Veneer	20850.0 Rs/Cubic Metre	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	4.15 %	4.5 %	2.47 %
Financials
5 yr Average ROE	16.86 %	16.4 %	15.67 %
5yr average Equity Multiplier	1.5	2.51	1.42
5yr Average Asset Turnover Ratio	1.33	1.31	1.21
5yr Avg Net Profit Margin	8.57 %	5.04 %	9.17 %
Price to Book	6.86	4.91	7.77
P/E	39.34	61.36	45.45
5yr Avg Cash Conversion Cycle	36.0 Days	21.06 Days	17.39 Days
Inventory Days	58.83 Days	49.84 Days	48.92 Days
Days Receivable	35.63 Days	41.05 Days	44.52 Days
Days Payable	54.31 Days	87.33 Days	79.78 Days
5yr Average Interest Coverage Ratio	21.06	6.69	28.66
5yr Avg ROCE	24.36 %	20.28 %	20.06 %
5yr Avg Operating Profit Margin	15.53 %	10.47 %	16.41 %
5 yr average Debt to Equity	0.25	0.69	0.07
5yr CAGR Net Profit	20.89 %	2.79 %	8.74 %
5yr Average Return on Assets	11.37 %	6.55 %	11.04 %
Shareholdings
Promoter Holding	72.59 %	52.0 %	47.49 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.46 %	-0.2 %	-0.05 %
Change in Mutual Fund Holding (3 Yrs)	2.69 %	2.39 %	11.36 %

Business

	Century Plyboards(I)	Greenply Industries	Kajaria Ceramics
Product Wise Break-Up	Product Wise Break-Up Plywood 54.76 Medium Density Fiber Board 19.95 Laminations 17.24 Plain Particle Board 3.91 Container freight Stations 2.68 Medium Density Fibre Board 0 Plywood And Allied Products 0 Sanitary ware / Faucets 0 Tiles 0 Others 1.46	Product Wise Break-Up Medium Density Fiber Board 20.67 Laminations 0 Plywood 79.33 Tiles 0 Medium Density Fiber Board 0 Container freight Stations 0 Plain Particle Board 0 Plywood 0 Sanitary ware / Faucets 0	Product Wise Break-Up Medium Density Fibre Board 0 Laminations 0 Plywood And Allied Products 0 Tiles 87.94 Medium Density Fiber Board 0 Container freight Stations 0 Plain Particle Board 0 Plywood 2.95 Sanitaryware 8.01 Others 1.1
Location Wise Break-Up	Location Wise Break-Up India 94.98 Rest of the World 5.02	Location Wise Break-Up India 90.95 Rest of the World 9.05	-
Operating Profit Break-Up	Operating Profit Break-Up Plywood 43.92 MDF 29.39 Laminate 18.26 Particular Board 5.28 CFS Services 1.42 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 1.73	Operating Profit Break-Up Particular Board 0 Laminate 0 MEDIUM DENSITY FIBRE BOARD 19.16 PLYWOOD AND ALLIED PRODUCTS 80.84 CFS Services 0 Plywood 0 MDF 0	Operating Profit Break-Up Particular Board 0 Laminate 0 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 CFS Services 0 Plywood 0 MDF 0 Others 100
Capex	Capex MDF 51.86 Plywood 18.6 Laminate 17.23 Particular Board 8.19 CFS Services 4.11 PLYWOOD AND ALLIED PRODUCTS 0 MEDIUM DENSITY FIBRE BOARD 0 Others 0.01	Capex Particular Board 0 Laminate 0 MEDIUM DENSITY FIBRE BOARD 84.45 PLYWOOD AND ALLIED PRODUCTS 15.55 CFS Services 0 Plywood 0 MDF 0	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 97.27 Others 2.73	-	Asset Break-Up - Segment Wise India 0 Others 100
Asset Break-Up	Asset Break-Up MDF 45.05 Plywood 32.05 Laminate 13.95 Particular Board 6.18 CFS Services 1.78 MEDIUM DENSITY FIBRE BOARD 0 PLYWOOD AND ALLIED PRODUCTS 0 Others 0.99	Asset Break-Up Particular Board 0 Laminate 0 MEDIUM DENSITY FIBRE BOARD 37.55 PLYWOOD AND ALLIED PRODUCTS 61.57 CFS Services 0 Plywood 0 MDF 0 Others 0.88	-

Century Plyboards (India) Ltd.

Century Plyboards (India) Ltd.

SIGN UP FOR FREE