CG Power and Industrial Solutions Ltd.

Financial

	CG Power & Indl.Soln	Havells India	Dixon Technologies
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	7572.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	52.32 %	n/a	n/a
Financials
5 yr Average ROE	-254.0 %	18.21 %	20.92 %
5yr average Equity Multiplier	-7.48	1.75	3.81
5yr Average Asset Turnover Ratio	1.36	1.38	2.5
5yr Avg Net Profit Margin	13.2 %	7.7 %	2.24 %
Price to Book	26.92	11.83	28.46
P/E	106.19	66.88	78.19
5yr Avg Cash Conversion Cycle	22.75 Days	8.45 Days	-5.18 Days
Inventory Days	38.59 Days	70.75 Days	32.79 Days
Days Receivable	63.45 Days	20.2 Days	41.57 Days
Days Payable	127.3 Days	78.17 Days	78.25 Days
5yr Average Interest Coverage Ratio	24.44	23.83	6.45
5yr Avg ROCE	57.33 %	22.95 %	24.68 %
5yr Avg Operating Profit Margin	9.01 %	11.51 %	4.3 %
5 yr average Debt to Equity	-3.67	0.03	0.21
5yr CAGR Net Profit	n/a	7.11 %	25.0 %
5yr Average Return on Assets	14.88 %	10.41 %	5.58 %
Shareholdings
Promoter Holding	58.06 %	59.41 %	32.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.41 %	-0.06 %	-2.03 %
Change in Mutual Fund Holding (3 Yrs)	6.2 %	1.81 %	9.99 %

Business

	CG Power & Indl.Soln	Havells India	Dixon Technologies
Product Wise Break-Up	Product Wise Break-Up Low Tension Motors 52.0 Power Transformers 22.0 Switchgear 14.0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 12.0	Product Wise Break-Up Lloyd Consumer 28.63 Reverse Logistics 0 Electrical Appliances 15.24 Cables 33.15 Mobile Phones 0 Power Transformers 0 Security Systems 0 Lighting Products 0 Switchgear 0 Low Tension Motors 0 Home Appliances 0 Consumer Electronics 0 Lighting 6.75 Others 16.23	Product Wise Break-Up Lloyd Consumer 0 Reverse Logistics 0 Electrical consumer durables 0 Cables 0 Mobile 88.43 Power Transformers 0 Security Systems 0 Lighting 1.94 Switchgear 0 Low Tension Motors 0 Home Appliances 2.93 Consumer Electronics 6.69 Lighting and fixtures 0 Others 0.01
Segment Break-Up	Segment Break-Up Industrial Systems 63.57 Power 36.07 Others 0.36	-	-
Location Wise Break-Up	Location Wise Break-Up India 87.96 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0 Rest of the World 0 Others 12.04	Location Wise Break-Up Asia 0 India 96.33 North America 0 Africa 0 Australia 0 Rest of the World 3.67 Europe 0 South America 0	Location Wise Break-Up Asia 0 India 92.87 North America 0 Africa 0 Australia 0 Rest of the World 0 Europe 0 South America 0 Others 7.13
Capex	Capex Industrial Systems 58.7 Power Systems 26.06 Others 15.24	Capex Power Systems 0 Industrial Systems 0 Others 100	-
Operating Profit Break-Up	Operating Profit Break-Up Power Systems 52.02 Industrial Systems 47.98 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0	Operating Profit Break-Up Power Systems 0 Lloyd Consumer 15.0 Reverse Logistics 0 Electrical Appliances 16.38 Cables 33.93 Mobile Phones 0 Consumer Electronics 0 Security Systems 0 Lighting Products 0 Industrial Systems 0 Home Appliances 0 Switchgear 23.3 Lighting 9.51 Others 1.88	Operating Profit Break-Up Power Systems 0 Lloyd Consumer 0 Reverse Logistics 0 Electrical consumer durables 0 Cables 0 Mobile 78.78 Consumer Electronics 9.48 Security Systems 0 Lighting 3.39 Industrial Systems 0 Home Appliances 8.35 Switchgears 0 Lighting and fixtures 0
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise India 59.18 Belgium 15.96 Indonesia 15.33 Hungary 3.69 Ireland 2.89 Sweden 1.14 Others 1.81	-	-
Order Book Break-Up	Order Book Break-Up Power 56.0 Industrial & Commercial 44.0	-	-
Asset Break-Up	Asset Break-Up Industrial Systems 40.28 Power Systems 27.08 Outside India 0 Within India 0 Others 32.64	Asset Break-Up Power Systems 0 Outside India 0.52 Industrial Systems 0 Within India 99.48	-

CG Power and Industrial Solutions Ltd.

CG Power and Industrial Solutions Ltd.

SIGN UP FOR FREE