CG Power and Industrial Solutions Ltd. benchmarking: Perfomance to industry peers

Financial

	CG Power & Indl.Soln	Dixon Technologies	Havells India
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	6268.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	55.45 %	n/a	n/a
Financials
5 yr Average ROE	-262.35 %	23.75 %	18.21 %
5yr average Equity Multiplier	-6.71	4.3	1.75
5yr Average Asset Turnover Ratio	1.36	2.45	1.38
5yr Avg Net Profit Margin	20.35 %	2.25 %	7.7 %
Price to Book	15.69	22.96	10.63
P/E	109.59	63.61	62.99
5yr Avg Cash Conversion Cycle	30.51 Days	-5.83 Days	8.45 Days
Inventory Days	34.26 Days	30.62 Days	70.75 Days
Days Receivable	64.55 Days	43.58 Days	20.2 Days
Days Payable	102.89 Days	77.6 Days	78.17 Days
5yr Average Interest Coverage Ratio	38.02	7.6	23.83
5yr Avg ROCE	62.54 %	24.78 %	22.95 %
5yr Avg Operating Profit Margin	11.53 %	4.05 %	11.51 %
5 yr average Debt to Equity	-3.39	0.19	0.03
5yr CAGR Net Profit	-5.53 %	46.96 %	7.11 %
5yr Average Return on Assets	24.53 %	5.47 %	10.41 %
Shareholdings
Promoter Holding	56.37 %	28.92 %	59.38 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.75 %	-5.35 %	-0.07 %
Change in Mutual Fund Holding (3 Yrs)	5.34 %	14.96 %	2.71 %

Business

	CG Power & Indl.Soln	Dixon Technologies	Havells India
Product Wise Break-Up	Product Wise Break-Up Low Tension Motors 52.0 Power Transformers 22.0 Switchgear 14.0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Others 12.0	Product Wise Break-Up Power Transformers 0 Cables 0 Consumer Electronics 6.44 Lighting and fixtures 0 Mobile 89.94 Home Appliances 2.89 Switchgear 0 Lighting Products 0 Electrical consumer durables 0 Low Tension Motors 0 Security Systems 0 Lloyd Consumer 0 Reverse Logistics 0 Others 0.73	Product Wise Break-Up Power Transformers 0 Cables 42.44 Consumer Electronics 0 Lighting 8.96 Mobile Phones 0 Home Appliances 0 Switchgear 0 Lighting Products 0 Electrical Appliances 17.61 Low Tension Motors 0 Security Systems 0 Lloyd Consumer 10.09 Reverse Logistics 0 Others 20.9
Segment Break-Up	Segment Break-Up Industrial Systems 52.45 Power 42.92 Semiconductors 4.38 Others 0.25	-	-
Location Wise Break-Up	Location Wise Break-Up India 90.21 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0 Rest of the World 0 Others 9.79	Location Wise Break-Up South America 0 Europe 0 Africa 0 Rest of the World 0 India 95.52 Asia 0 North America 0 Australia 0 Others 4.48	Location Wise Break-Up South America 0 Europe 0 Africa 0 Rest of the World 3.67 India 96.33 Asia 0 North America 0 Australia 0
Capex	Capex Power Systems 39.46 Semi conductors 37.89 Industrial Systems 20.86 Others 1.79	-	Capex Power Systems 0 Semi conductors 0 Industrial Systems 0 Others 100
Operating Profit Break-Up	Operating Profit Break-Up Power Systems 54.53 Industrial Systems 28.7 Semiconductors 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0 Others 16.77	Operating Profit Break-Up Cables 0 Industrial Systems 0 Consumer Electronics 6.95 Lighting and fixtures 0 Mobile 84.14 Home Appliances 8.91 Lighting Products 0 Switchgears 0 Electrical consumer durables 0 Power Systems 0 Semiconductors 0 Security Systems 0 Lloyd Consumer 0 Reverse Logistics 0	Operating Profit Break-Up Cables 45.72 Industrial Systems 0 Consumer Electronics 0 Lighting 8.58 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Switchgear 27.8 Electrical Appliances 14.85 Power Systems 0 Semiconductors 0 Security Systems 0 Lloyd Consumer 0 Reverse Logistics 0 Others 3.05
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise India 59.18 Belgium 15.96 Indonesia 15.33 Hungary 3.69 Ireland 2.89 Sweden 1.14 Others 1.81	-	-
Order Book Break-Up	Order Book Break-Up Power 56.0 Industrial & Commercial 44.0	-	-
Asset Break-Up	Asset Break-Up Industrial Systems 26.93 Power Systems 20.9 Outside India 0 Within India 0 Others 52.17	-	Asset Break-Up Industrial Systems 0 Within India 99.48 Outside India 0.52 Power Systems 0

CG Power and Industrial Solutions Ltd.

CG Power and Industrial Solutions Ltd.

Financial

Business

SIGN UP FOR FREE