CG Power and Industrial Solutions Ltd.

Financial

	CG Power & Indl.Soln	Dixon Technologies	Havells India
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	14544.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	93.68 %	n/a	n/a
Financials
5 yr Average ROE	-254.0 %	20.92 %	18.08 %
5yr average Equity Multiplier	-7.48	3.81	1.73
5yr Average Asset Turnover Ratio	1.36	2.5	1.34
5yr Avg Net Profit Margin	13.2 %	2.24 %	7.91 %
Price to Book	24.21	42.19	11.56
P/E	95.51	119.05	65.33
5yr Avg Cash Conversion Cycle	22.75 Days	-5.18 Days	10.39 Days
Inventory Days	38.59 Days	32.79 Days	72.87 Days
Days Receivable	63.45 Days	41.57 Days	20.88 Days
Days Payable	127.3 Days	78.25 Days	78.29 Days
5yr Average Interest Coverage Ratio	24.44	6.45	21.83
5yr Avg ROCE	57.33 %	24.68 %	22.42 %
5yr Avg Operating Profit Margin	9.01 %	4.3 %	11.77 %
5 yr average Debt to Equity	-3.67	0.21	0.03
5yr CAGR Net Profit	n/a	25.0 %	11.56 %
5yr Average Return on Assets	14.88 %	5.58 %	10.42 %
Shareholdings
Promoter Holding	58.06 %	32.27 %	59.41 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.41 %	-2.03 %	-0.06 %
Change in Mutual Fund Holding (3 Yrs)	6.2 %	9.99 %	1.81 %

Business

	CG Power & Indl.Soln	Dixon Technologies	Havells India
Product Wise Break-Up	Product Wise Break-Up Low Tension Motors 52.0 Power Transformers 22.0 Switchgear 14.0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Others 12.0	Product Wise Break-Up Home Appliances 3.85 Lighting 2.02 Lloyd Consumer 0 Low Tension Motors 0 Electrical consumer durables 0 Lighting and fixtures 0 Switchgear 0 Power Transformers 0 Cables 0 Consumer Electronics 12.25 Mobile 81.88 Security Systems 0 Reverse Logistics 0	Product Wise Break-Up Home Appliances 0 Lighting Products 0 Lloyd Consumer 28.63 Low Tension Motors 0 Electrical Appliances 15.24 Lighting 6.75 Switchgear 0 Power Transformers 0 Cables 33.15 Consumer Electronics 0 Mobile Phones 0 Security Systems 0 Reverse Logistics 0 Others 16.23
Segment Break-Up	Segment Break-Up Industrial Systems 63.57 Power 36.07 Others 0.36	-	-
Location Wise Break-Up	Location Wise Break-Up India 87.96 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0 Rest of the World 0 Others 12.04	Location Wise Break-Up Rest of the World 0 Asia 0 India 92.87 Africa 0 North America 0 South America 0 Australia 0 Europe 0 Others 7.13	Location Wise Break-Up Rest of the World 3.24 Asia 0 India 96.76 Africa 0 North America 0 South America 0 Australia 0 Europe 0
Capex	Capex Industrial Systems 58.7 Power Systems 26.06 Others 15.24	-	Capex Industrial Systems 0 Power Systems 0 Others 100
Operating Profit Break-Up	Operating Profit Break-Up Power Systems 52.02 Industrial Systems 47.98 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0	Operating Profit Break-Up Home Appliances 11.5 Industrial Systems 0 Lighting 3.99 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Switchgears 0 Cables 0 Consumer Electronics 12.21 Mobile 72.3 Power Systems 0 Security Systems 0 Reverse Logistics 0	Operating Profit Break-Up Home Appliances 0 Industrial Systems 0 Lighting Products 0 Lloyd Consumer 15.0 Electrical Appliances 16.38 Lighting 9.51 Switchgear 23.3 Cables 33.93 Consumer Electronics 0 Mobile Phones 0 Power Systems 0 Security Systems 0 Reverse Logistics 0 Others 1.88
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise India 59.18 Belgium 15.96 Indonesia 15.33 Hungary 3.69 Ireland 2.89 Sweden 1.14 Others 1.81	-	-
Order Book Break-Up	Order Book Break-Up Power 56.0 Industrial & Commercial 44.0	-	-
Asset Break-Up	Asset Break-Up Industrial Systems 40.28 Power Systems 27.08 Outside India 0 Within India 0 Others 32.64	-	Asset Break-Up Industrial Systems 0 Power Systems 0 Within India 99.76 Outside India 0.24

CG Power and Industrial Solutions Ltd.

CG Power and Industrial Solutions Ltd.

SIGN UP FOR FREE