CG Power and Industrial Solutions Ltd. benchmarking: Performance to industry peers

Financial

	CG Power & Indl.Soln	Havells India	Dixon Technologies
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	5912.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	46.79 %	n/a	n/a
Financials
5 yr Average ROE	43.48 %	17.75 %	23.75 %
5yr average Equity Multiplier	-6.71	1.72	4.3
5yr Average Asset Turnover Ratio	1.36	1.44	2.45
5yr Avg Net Profit Margin	20.35 %	7.2 %	2.25 %
Price to Book	18.12	7.81	15.04
P/E	119.76	43.69	48.9
5yr Avg Cash Conversion Cycle	30.51 Days	10.86 Days	-5.83 Days
Inventory Days	34.26 Days	68.87 Days	30.62 Days
Days Receivable	64.55 Days	16.51 Days	43.58 Days
Days Payable	102.89 Days	77.7 Days	77.6 Days
5yr Average Interest Coverage Ratio	38.02	26.24	7.6
5yr Avg ROCE	62.54 %	22.46 %	24.78 %
5yr Avg Operating Profit Margin	11.53 %	10.43 %	4.05 %
5 yr average Debt to Equity	-3.39	0.01	0.19
5yr CAGR Net Profit	-5.53 %	7.16 %	46.96 %
5yr Average Return on Assets	24.53 %	10.35 %	5.47 %
Shareholdings
Promoter Holding	56.36 %	59.38 %	28.68 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.76 %	-0.07 %	-5.37 %
Change in Mutual Fund Holding (3 Yrs)	5.39 %	2.96 %	7.27 %

Business

	CG Power & Indl.Soln	Havells India	Dixon Technologies
Product Wise Break-Up	Product Wise Break-Up Low Tension Motors 52.0 Power Transformers 22.0 Switchgear 14.0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 12.0	Product Wise Break-Up Consumer Electronics 0 Electrical Appliances 14.55 Switchgear 0 Power Transformers 0 Mobile Phones 0 Security Systems 0 Home Appliances 0 Lloyd Consumer 22.68 Lighting Products 0 Low Tension Motors 0 Cables 36.9 Lighting 6.69 Reverse Logistics 0 Others 19.18	Product Wise Break-Up Consumer Electronics 6.44 Electrical consumer durables 0 Switchgear 0 Power Transformers 0 Mobile 89.94 Security Systems 0 Home Appliances 2.89 Lloyd Consumer 0 Lighting Products 0 Low Tension Motors 0 Cables 0 Lighting and fixtures 0 Reverse Logistics 0 Others 0.73
Segment Break-Up	Segment Break-Up Industrial Systems 54.48 Power 41.75 Semiconductors 3.49 Others 0.28	-	-
Location Wise Break-Up	Location Wise Break-Up India 90.21 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0 Rest of the World 0 Others 9.79	Location Wise Break-Up Australia 0 India 96.33 Europe 0 Africa 0 South America 0 Rest of the World 3.67 Asia 0 North America 0	Location Wise Break-Up Australia 0 India 95.52 Europe 0 Africa 0 South America 0 Rest of the World 0 Asia 0 North America 0 Others 4.48
Capex	Capex Power Systems 39.46 Semi conductors 37.89 Industrial Systems 20.86 Others 1.79	Capex Power Systems 0 Semi conductors 0 Industrial Systems 0 Others 100	-
Operating Profit Break-Up	Operating Profit Break-Up Power Systems 56.54 Industrial Systems 31.14 Semiconductors 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 12.32	Operating Profit Break-Up Consumer Electronics 0 Electrical Appliances 13.48 Power Systems 0 Switchgear 22.95 Security Systems 0 Mobile Phones 0 Home Appliances 0 Lloyd Consumer 0 Semiconductors 0 Lighting Products 0 Cables 47.23 Industrial Systems 0 Lighting 12.87 Reverse Logistics 0 Others 3.47	Operating Profit Break-Up Consumer Electronics 6.95 Electrical consumer durables 0 Power Systems 0 Switchgears 0 Security Systems 0 Mobile 84.14 Home Appliances 8.91 Lloyd Consumer 0 Semiconductors 0 Lighting Products 0 Cables 0 Industrial Systems 0 Lighting and fixtures 0 Reverse Logistics 0
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise India 59.18 Belgium 15.96 Indonesia 15.33 Hungary 3.69 Ireland 2.89 Sweden 1.14 Others 1.81	-	-
Order Book Break-Up	Order Book Break-Up Power 56.0 Industrial & Commercial 44.0	-	-
Asset Break-Up	Asset Break-Up Industrial Systems 26.75 Power Systems 22.38 Outside India 0 Within India 0 Others 50.87	Asset Break-Up Industrial Systems 0 Within India 99.48 Outside India 0.52 Power Systems 0	-

CG Power and Industrial Solutions Ltd.

CG Power and Industrial Solutions Ltd.

Financial

Business

SIGN UP FOR FREE