CG Power and Industrial Solutions Ltd. benchmarking: Performance to industry peers

Financial

	CG Power & Ind.Sol.	Dixon Tech. (India)	Havells India
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	5912.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	46.79 %	n/a	n/a
Financials
5 yr Average ROE	46.5 %	23.75 %	17.75 %
5yr average Equity Multiplier	2.26	4.3	1.72
5yr Average Asset Turnover Ratio	1.39	2.45	1.44
5yr Avg Net Profit Margin	13.55 %	2.25 %	7.2 %
Price to Book	18.22	18.96	7.76
P/E	120.37	61.64	43.43
5yr Avg Cash Conversion Cycle	42.8 Days	-5.83 Days	10.86 Days
Inventory Days	32.28 Days	30.62 Days	68.87 Days
Days Receivable	71.82 Days	43.58 Days	16.51 Days
Days Payable	73.67 Days	77.6 Days	77.7 Days
5yr Average Interest Coverage Ratio	49.88	7.6	26.24
5yr Avg ROCE	42.99 %	24.78 %	22.46 %
5yr Avg Operating Profit Margin	13.38 %	4.05 %	10.43 %
5 yr average Debt to Equity	0.07	0.19	0.01
5yr CAGR Net Profit	5.74 %	46.96 %	7.16 %
5yr Average Return on Assets	19.37 %	5.47 %	10.35 %
Shareholdings
Promoter Holding	56.36 %	28.68 %	59.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.76 %	-5.37 %	-0.08 %
Change in Mutual Fund Holding (3 Yrs)	5.39 %	7.27 %	4.39 %

Business

	CG Power & Ind.Sol.	Dixon Tech. (India)	Havells India
Product Wise Break-Up	Product Wise Break-Up Low Tension Motors 52.0 Power Transformers 22.0 Switchgear 14.0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Others 12.0	Product Wise Break-Up Lloyd Consumer 0 Switchgear 0 Lighting Products 0 Lighting and fixtures 0 Reverse Logistics 0 Cables 0 Consumer Electronics 6.63 Security Systems 0 Mobile 90.24 Low Tension Motors 0 Home Appliances 3.13 Electrical consumer durables 0 Power Transformers 0	Product Wise Break-Up Lloyd Consumer 22.68 Switchgear 0 Lighting Products 0 Lighting 6.69 Reverse Logistics 0 Cables 36.9 Consumer Electronics 0 Security Systems 0 Mobile Phones 0 Low Tension Motors 0 Home Appliances 0 Electrical Appliances 14.55 Power Transformers 0 Others 19.18
Segment Break-Up	Segment Break-Up Industrial Systems 52.02 Power 43.19 Semiconductors 4.52 Others 0.27	-	-
Location Wise Break-Up	Location Wise Break-Up India 88.31 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0 Rest of the World 0 Others 11.69	Location Wise Break-Up North America 0 India 95.52 Asia 0 Australia 0 Africa 0 Rest of the World 0 Europe 0 South America 0 Others 4.48	Location Wise Break-Up North America 0 India 95.97 Asia 0 Australia 0 Africa 0 Rest of the World 4.03 Europe 0 South America 0
Capex	Capex Semi conductors 42.47 Power Systems 41.24 Industrial Systems 14.9 Others 1.39	-	Capex Semi conductors 0 Industrial Systems 0 Power Systems 0 Others 100
Operating Profit Break-Up	Operating Profit Break-Up Power Systems 68.84 Industrial Systems 31.16 Semiconductors 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Lloyd Consumer 0 Electrical consumer durables 0 Lighting and fixtures 0 Cables 0 Switchgears 0	Operating Profit Break-Up Industrial Systems 0 Lloyd Consumer 0 Lighting Products 0 Lighting and fixtures 0 Reverse Logistics 0 Cables 0 Consumer Electronics 9.57 Security Systems 0 Mobile 80.62 Switchgears 0 Home Appliances 7.42 Power Systems 0 Electrical consumer durables 0 Semiconductors 0 Others 2.39	Operating Profit Break-Up Industrial Systems 0 Lloyd Consumer 0 Lighting Products 0 Lighting 12.87 Reverse Logistics 0 Cables 47.23 Consumer Electronics 0 Security Systems 0 Mobile Phones 0 Switchgear 22.95 Home Appliances 0 Power Systems 0 Electrical Appliances 13.48 Semiconductors 0 Others 3.47
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise India 59.18 Belgium 15.96 Indonesia 15.33 Hungary 3.69 Ireland 2.89 Sweden 1.14 Others 1.81	-	-
Order Book Break-Up	Order Book Break-Up Power 56.0 Industrial & Commercial 44.0	-	-
Asset Break-Up	Asset Break-Up Industrial Systems 28.48 Power Systems 24.08 Outside India 0 Within India 0 Others 47.44	-	Asset Break-Up Outside India 0.42 Industrial Systems 0 Power Systems 0 Within India 99.58

CG Power and Industrial Solutions Ltd.

CG Power and Industrial Solutions Ltd.

Financial

Business

SIGN UP FOR FREE