Dhampur Sugar Mills Ltd. benchmarking: Perfomance to industry peers

Financial

	Dhampur Sugar Mills	Avadh Sugar & Energy	Magadh Sugar & Energ
Operational Metrics
Sugar Sector
Sugar Recovery	10.42 %	10.54 %	10.36 %
Realization / Litre - Distillery	64.33 Rs/L	61.0 Rs/L	60.73 Rs/L
Realization / Unit - Cogeneration	4.44 Rs/Unit	3.4 Rs/Unit	5.46 Rs/Unit
Realization / Kg - Sugar	40.0 Rs/Kg	39.76 Rs/Kg	n/a
Ethanol Production - Quarterly	1.77 Cr Lts	2.78 Cr Lts	n/a
Sugarcane Crushed - Daily	1888.89 TPD	30073.33 TPD	14392.22 TPD
Distillery Production - Quarterly	1.77 Cr Lts	n/a	n/a
Financials
5 yr Average ROE	12.56 %	11.74 %	9.83 %
5yr average Equity Multiplier	2.32	3.09	2.28
5yr Average Asset Turnover Ratio	0.83	1.01	0.7
5yr Avg Net Profit Margin	6.69 %	3.81 %	6.33 %
Price to Book	0.77	0.78	0.97
P/E	17.13	12.2	8.2
5yr Avg Cash Conversion Cycle	117.78 Days	154.14 Days	164.75 Days
Inventory Days	149.62 Days	176.95 Days	219.59 Days
Days Receivable	21.44 Days	7.2 Days	7.93 Days
Days Payable	69.65 Days	70.49 Days	64.57 Days
5yr Average Interest Coverage Ratio	4.8	2.76	3.72
5yr Avg ROCE	14.67 %	17.69 %	16.11 %
5yr Avg Operating Profit Margin	12.28 %	10.48 %	14.7 %
5 yr average Debt to Equity	0.82	1.46	0.96
5yr CAGR Net Profit	-25.61 %	2.54 %	32.22 %
5yr Average Return on Assets	5.33 %	3.86 %	4.43 %
Shareholdings
Promoter Holding	49.84 %	60.39 %	61.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.76 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Dhampur Sugar Mills	Avadh Sugar & Energy	Magadh Sugar & Energ
Product Wise Break-Up	Product Wise Break-Up Sugar 42.3 Potable Spirits 27.3 Ethanol 15.28 Chemicals 6.24 Power 3.09 Distillery 0 Co-Generation 0 Co-generation 0 Others 5.79	Product Wise Break-Up Sugar 75.78 Chemicals 0 Power 0 Potable Spirits 0 Co-generation 0 Ethanol 0 Co-Generation 2.56 Distillery 21.29 Others 0.37	Product Wise Break-Up Sugar 80.8 Chemicals 0 Power 0 Potable Spirits 0 Co-generation 0 Ethanol 0 Co-Generation 0 Distillery 19.2
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 International 0 Domestic 0	Location Wise Break-Up Domestic 0 Rest of the World 0 International 0 India 100.0	Location Wise Break-Up Domestic 98.54 Rest of the World 0 International 1.46 India 0
Capex	Capex Sugar 67.4 Power 14.97 Chemicals 1.48 Others 16.15	-	-
Operating Profit Break-Up	Operating Profit Break-Up Ethanol 42.48 Power 26.58 Potable Spirits 16.83 Chemicals 7.47 Sugar 0 Co-Generation 0 Distillery 0 Others 6.64	Operating Profit Break-Up Sugar 19.23 Chemicals 0 Power 0 Potable Spirits 0 Ethanol 0 Co-Generation 0 Distillery 80.77	Operating Profit Break-Up Processed Sugar 27.87 Chemicals 0 Power 0 Potable Spirits 0 Ethanol 0 Co-Generation 0 Distillery 72.13
Raw Material Break-Up	Raw Material Break-Up Sugarcane 83.85 Chemicals 15.39 Bagasse 0.6 Molasses 0.16	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	Asset Break-Up - Segment Wise India 100.0	-
Asset Break-Up	Asset Break-Up Sugar 53.86 Power 19.52 Ethanol 14.42 Chemicals 3.9 Potable Spirits 1.84 Co-Generation 0 Distillery 0 India 0 Others 6.46	Asset Break-Up Sugar 71.01 Chemicals 0 Power 0 Potable Spirits 0 Ethanol 0 Co-Generation 13.11 Distillery 10.15 India 0 Others 5.73	Asset Break-Up Sugar 0 Chemicals 0 Power 0 Potable Spirits 0 Ethanol 0 Co-Generation 0 Distillery 0 India 99.53 Others 0.47

Dhampur Sugar Mills Ltd.

Dhampur Sugar Mills Ltd.

Financial

Business

SIGN UP FOR FREE