Dhampur Sugar Mills Ltd. benchmarking: Perfomance to industry peers

Financial

	Dhampur Sugar Mills	Avadh Sugar & Energy	Uttam Sugar Mills
Operational Metrics
Processed Sugar
Sugar Recovery	10.42 %	10.54 %	9.09 %
Realization / Litre - Distillery	66.91 Rs/L	61.0 Rs/L	55.43 Rs/L
Realization / Unit - Cogeneration	4.44 Rs/Unit	3.4 Rs/Unit	4.27 Rs/Unit
Realization / Kg - Sugar	39.96 Rs/Kg	39.76 Rs/Kg	40.74 Rs/Kg
Ethanol Production - Quarterly	1.29 Cr Lts	2.78 Cr Lts	n/a
Sugarcane Crushed - Daily	1888.89 TPD	30073.33 TPD	n/a
Distillery Production - Quarterly	1.29 Cr Lts	n/a	n/a
Financials
5 yr Average ROE	12.56 %	11.74 %	20.2 %
5yr average Equity Multiplier	2.32	3.09	2.91
5yr Average Asset Turnover Ratio	0.83	1.01	1.13
5yr Avg Net Profit Margin	6.69 %	3.81 %	5.97 %
Price to Book	0.64	0.62	1.0
P/E	12.62	10.29	7.01
5yr Avg Cash Conversion Cycle	117.78 Days	154.14 Days	157.67 Days
Inventory Days	149.62 Days	176.95 Days	172.06 Days
Days Receivable	21.44 Days	7.2 Days	13.43 Days
Days Payable	69.65 Days	70.49 Days	74.69 Days
5yr Average Interest Coverage Ratio	4.8	2.76	3.7
5yr Avg ROCE	14.67 %	17.69 %	27.6 %
5yr Avg Operating Profit Margin	12.28 %	10.48 %	12.42 %
5 yr average Debt to Equity	0.82	1.46	1.14
5yr CAGR Net Profit	-25.61 %	2.54 %	-8.13 %
5yr Average Return on Assets	5.33 %	3.86 %	6.83 %
Shareholdings
Promoter Holding	49.87 %	60.39 %	74.39 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.79 %	0.0	1.45 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Dhampur Sugar Mills	Avadh Sugar & Energy	Uttam Sugar Mills
Product Wise Break-Up	Product Wise Break-Up Sugar 42.56 Potable Spirits 28.56 Ethanol 12.89 Chemicals 7.49 Power 2.15 Distillery 0 Co-Generation 0 Molasses 0 Others 6.35	Product Wise Break-Up Sugar 80.33 Power 0 Co-Generation 2.97 Chemicals 0 Potable Spirits 0 Distillery 16.52 Ethanol 0 Molasses 0 Others 0.18	Product Wise Break-Up Sugar 80.67 Power 1.22 Co-Generation 0 Chemicals 0 Potable Spirits 0 Distillery 18.11 Ethanol 0 Molasses 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 80.13 Rest of the World 0 Others 19.87
Capex	Capex Sugar 67.4 Power 14.97 Chemicals 1.48 Distillery 0 Cogeneration 0 Others 16.15	-	Capex Sugar 78.01 Power 0 Chemicals 0 Distillery 20.67 Cogeneration 0.17 Others 1.15
Operating Profit Break-Up	Operating Profit Break-Up Ethanol 38.82 Potable Spirits 28.73 Chemicals 27.6 Power 0 Sugar 0 Co-Generation 0 Distillery 0 Cogeneration 0 Others 4.85	Operating Profit Break-Up Sugar 0 Power 0 Co-Generation 19.19 Chemicals 0 Potable Spirits 0 Distillery 80.81 Ethanol 0 Cogeneration 0	Operating Profit Break-Up Sugar 50.53 Power 0 Co-Generation 0 Chemicals 0 Potable Spirits 0 Distillery 26.45 Ethanol 0 Co-Generation 23.03
Raw Material Break-Up	Raw Material Break-Up Sugarcane 83.85 Chemicals 15.39 Bagasse 0.6 Molasses 0.16	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	Asset Break-Up - Segment Wise India 100.0	-
Asset Break-Up	Asset Break-Up Sugar 42.12 Power 21.03 Ethanol 14.43 Chemicals 3.56 Potable Spirits 2.05 Co-Generation 0 Distillery 0 Cogeneration 0 Others 16.81	Asset Break-Up Sugar 65.67 Power 0 Co-Generation 17.25 Chemicals 0 Potable Spirits 0 Distillery 10.62 Ethanol 0 Cogeneration 0 Others 6.46	Asset Break-Up Sugar 59.69 Power 0 Co-Generation 0 Chemicals 0 Potable Spirits 0 Distillery 29.31 Ethanol 0 Cogeneration 4.57 Others 6.43

Dhampur Sugar Mills Ltd.

Dhampur Sugar Mills Ltd.

Financial

Business

SIGN UP FOR FREE