Dhampur Sugar Mills Ltd. benchmarking: Performance to industry peers

Financial

	Dhampur Sugar Mills	Uttam Sugar Mills	Dwarikesh Sugar Inds
Operational Metrics
Sugar
Sugar Recovery	10.75 %	9.09 %	9.76 %
Realization / Litre - Distillery	60.81 Rs/L	56.0 Rs/L	60.7 Rs/L
Realization / Unit - Cogeneration	4.55 Rs/Unit	4.27 Rs/Unit	4.4 Rs/Unit
Realization / Kg - Sugar	40.24 Rs/Kg	42.63 Rs/Kg	39.87 Rs/Kg
Ethanol Production - Quarterly	2.02 Cr Lts	n/a	n/a
Sugarcane Crushed - Daily	16144.44 TPD	n/a	n/a
Distillery Production - Quarterly	2.02 Cr Lts	n/a	n/a
Financials
5 yr Average ROE	12.56 %	20.2 %	10.8 %
5yr average Equity Multiplier	2.32	2.91	1.9
5yr Average Asset Turnover Ratio	0.83	1.13	1.18
5yr Avg Net Profit Margin	6.69 %	5.97 %	4.33 %
Price to Book	0.76	0.99	0.97
P/E	14.04	8.63	26.02
5yr Avg Cash Conversion Cycle	117.78 Days	157.67 Days	192.89 Days
Inventory Days	149.62 Days	172.06 Days	157.68 Days
Days Receivable	21.44 Days	13.43 Days	14.09 Days
Days Payable	69.65 Days	74.69 Days	17.74 Days
5yr Average Interest Coverage Ratio	4.8	3.7	6.13
5yr Avg ROCE	14.67 %	27.6 %	13.87 %
5yr Avg Operating Profit Margin	12.28 %	12.42 %	10.29 %
5 yr average Debt to Equity	0.82	1.14	0.57
5yr CAGR Net Profit	-25.61 %	-8.13 %	-27.62 %
5yr Average Return on Assets	5.33 %	6.83 %	5.39 %
Shareholdings
Promoter Holding	49.87 %	74.71 %	42.14 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.79 %	1.86 %	0.05 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-3.25 %

Business

	Dhampur Sugar Mills	Uttam Sugar Mills	Dwarikesh Sugar Inds
Product Wise Break-Up	Product Wise Break-Up Sugar 46.18 Potable Spirits 25.43 Power 13.0 Ethanol 9.83 Chemicals 4.8 Distillery 0 Molasses 0 Others 0.76	Product Wise Break-Up Molasses 0 Chemicals 0 Ethanol 0 Distillery 26.53 Power 7.93 Potable Spirits 0 Sugar 65.55	Product Wise Break-Up Molasses 0.63 Chemicals 0 Ethanol 24.0 Distillery 0 Power 2.78 Potable Spirits 0 Sugar 68.73 Others 3.86
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 80.13 Rest of the World 0 Others 19.87	Location Wise Break-Up India 100.0 Rest of the World 0
Capex	Capex Sugar 67.4 Power 14.97 Chemicals 1.48 Distillery 0 Cogeneration 0 Co-generation 0 Others 16.15	Capex Chemicals 0 Cogeneration 0.17 Co-generation 0 Distillery 20.67 Power 0 Sugar 78.01 Others 1.15	Capex Chemicals 0 Cogeneration 0 Co-generation 0 Distillery 11.45 Power 0 Sugar 88.55
Operating Profit Break-Up	Operating Profit Break-Up Power 53.68 Sugar 32.0 Ethanol 5.09 Potable Spirits 4.66 Chemicals 4.38 Distillery 0 Cogeneration 0 Others 0.19	Operating Profit Break-Up Chemicals 0 Co-Generation 8.78 Ethanol 0 Distillery 21.28 Power 0 Potable Spirits 0 Sugar 69.94	Operating Profit Break-Up Chemicals 0 Cogeneration 0 Ethanol 0 Distillery 26.13 Power 0 Potable Spirits 0 Sugar 73.87
Raw Material Break-Up	Raw Material Break-Up Sugarcane 83.85 Chemicals 15.39 Bagasse 0.6 Molasses 0.16	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Sugar 54.33 Power 16.28 Ethanol 13.22 Chemicals 2.55 Potable Spirits 1.15 Distillery 0 Cogeneration 0 Others 12.47	Asset Break-Up Chemicals 0 Cogeneration 3.2 Ethanol 0 Distillery 27.2 Power 0 Potable Spirits 0 Sugar 68.86 Others 0.74	Asset Break-Up Chemicals 0 Cogeneration 0 Ethanol 0 Distillery 0 Power 0 Potable Spirits 0 Sugar 0 Others 100

Dhampur Sugar Mills Ltd.

Dhampur Sugar Mills Ltd.

Financial

Business

SIGN UP FOR FREE