D.P. Wires Ltd.

Financial

	D.P. Wires	Panchmahal Steel	Kritika Wires
Operational Metrics
Engineering & Capital Goods
Quarterly Sales Volume - Wires	18447.0 Tonnes	n/a	n/a
Metals
Manufacturing Capacity - Wire Rods	100000.0 MTPA	n/a	n/a
Capacity Utilization - Wire rods	93.0 %	n/a	n/a
Plastic Products
Manufacturing Capacity - Plastic	10000.0 MTPA	n/a	n/a
Quarterly Sales Volume - Plastic Products	631.75 Tonnes	n/a	n/a
Financials
5 yr Average ROE	18.63 %	2.79 %	5.96 %
5yr average Equity Multiplier	1.26	2.15	1.91
5yr Average Asset Turnover Ratio	3.42	1.58	1.84
5yr Avg Net Profit Margin	4.55 %	0.86 %	1.53 %
Price to Book	1.34	2.04	2.9
P/E	11.5	42.05	21.86
5yr Avg Cash Conversion Cycle	38.85 Days	110.01 Days	48.23 Days
Inventory Days	20.98 Days	126.45 Days	56.51 Days
Days Receivable	33.72 Days	36.51 Days	32.94 Days
Days Payable	8.41 Days	99.76 Days	51.76 Days
5yr Average Interest Coverage Ratio	22.69	3.37	2.74
5yr Avg ROCE	25.77 %	14.41 %	12.78 %
5yr Avg Operating Profit Margin	6.31 %	5.62 %	2.77 %
5 yr average Debt to Equity	0.04	0.45	0.41
5yr CAGR Net Profit	16.83 %	n/a	47.3 %
5yr Average Return on Assets	14.8 %	2.43 %	3.24 %
Shareholdings
Promoter Holding	74.78 %	74.38 %	63.32 %
Share Pledged by Promoters	0.0	5.74 %	0.0
Change in Promoter Holding (3 Yrs)	4.38 %	-0.52 %	-9.57 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	D.P. Wires	Panchmahal Steel	Kritika Wires
Product Wise Break-Up	Product Wise Break-Up DP Wires Limited 69.05 Power 0.07 Plastic Product Division 0 Wires of Stainless Steel 0 0 0 Others 30.88	Product Wise Break-Up Plastic Product Division 0 Wires of Stainless Steel 37.0 Power 0 0 Bars & Rods 39.0 DP Wires Limited 0 Others 24.0	Product Wise Break-Up Plastic Product Division 0 Wires of Stainless Steel 0 Power 0 Industrial steel wires and galvanized wires 100.0 0 DP Wires Limited 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 International 0 Domestic 0	Location Wise Break-Up Domestic 0 Rest of the World 14.57 India 85.21 International 0 Others 0.22	Location Wise Break-Up India 99.27 Rest of the World 0 India 0 International 0.73
Operating Profit Break-Up	Operating Profit Break-Up Wire division 99.22 Power division 0.78 Trading division 0 Plastics division 0	-	-
Capex	Capex Wire division 100.0 Trading division 0 Plastics division 0 Power division 0	-	-
Asset Break-Up	Asset Break-Up Wire division 94.46 Power division 0.55 Plastics division 0.22 Trading division 0 Others 4.77	-	-