D.P. Wires Ltd.

Financial

	D.P. Wires	Sat Industries	Supershakti Metaliks
Operational Metrics
Engineering & Capital Goods
Quarterly Sales Volume - Wires	19394.0 Tonnes	n/a	n/a
Metals
Manufacturing Capacity - Wire Rods	100000.0 MTPA	n/a	n/a
Capacity Utilization - Wire rods	80.31 %	n/a	n/a
Plastic Products
Manufacturing Capacity - Plastic	10000.0 MTPA	n/a	n/a
Quarterly Sales Volume - Plastic Products	631.75 Tonnes	n/a	n/a
Financials
5 yr Average ROE	19.67 %	10.04 %	11.89 %
5yr average Equity Multiplier	1.32	1.88	1.38
5yr Average Asset Turnover Ratio	3.2	0.82	2.64
5yr Avg Net Profit Margin	4.88 %	6.14 %	3.33 %
Price to Book	3.64	1.74	0.0
P/E	18.54	4.19	20.77
5yr Avg Cash Conversion Cycle	35.52 Days	70.88 Days	25.93 Days
Inventory Days	24.22 Days	52.26 Days	29.03 Days
Days Receivable	26.25 Days	73.55 Days	8.18 Days
Days Payable	8.86 Days	80.14 Days	18.06 Days
5yr Average Interest Coverage Ratio	21.45	4.42	9.17
5yr Avg ROCE	27.44 %	15.11 %	15.46 %
5yr Avg Operating Profit Margin	7.45 %	14.11 %	5.71 %
5 yr average Debt to Equity	0.09	0.47	0.09
5yr CAGR Net Profit	18.68 %	26.2 %	13.63 %
5yr Average Return on Assets	14.9 %	5.31 %	8.69 %
Shareholdings
Promoter Holding	74.78 %	51.59 %	72.23 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.41 %	0.0	-27.77 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	D.P. Wires	Sat Industries	Supershakti Metaliks
Product Wise Break-Up	Product Wise Break-Up DP Wires Limited 46.5 Power 0.06 Plastic 0.04 Flexible Packaging 0 Finance & Investment 0 Trading 0 Iron & Steel Products 0 Billet 0 HB Wire 0 Wire Road 0 Others 53.4	Product Wise Break-Up Billet 0 HB Wire 0 Plastic 0 Financial Services 2.17 Iron & Steel Products 0 Trading 1.1 Wire Road 0 Power 0 Manufacturing 21.06 DP Wires Limited 0 Others 75.67	Product Wise Break-Up Billet 0 HB Wire 0 Plastic 0 Finance & Investment 0 Iron & Steel Products 100.0 Trading 0 Wire Road 0 Power 0 Flexible Packaging 0 DP Wires Limited 0
Location Wise Break-Up	Location Wise Break-Up India 96.78 Rest of the World 0 Others 3.22	Location Wise Break-Up Rest of the World 60.45 India 37.58 Others 1.97	Location Wise Break-Up Rest of the World 0.1 India 99.9
Operating Profit Break-Up	Operating Profit Break-Up Wire division 71.76 Trading division 27.4 Power division 0.52 Plastics division 0.33	Operating Profit Break-Up Wire division 0 Trading division 0 Plastics division 0 Power division 0 Others 100	-
Capex	Capex Wire division 100.0 Trading division 0 Plastics division 0 Power division 0	-	-
Asset Break-Up	Asset Break-Up Wire division 62.49 Trading division 36.94 Power division 0.41 Plastics division 0.15 Others 0.01	Asset Break-Up Wire division 0 Trading division 0 Plastics division 0 Power division 0 Others 100	-