Dwarikesh Sugar Industries Ltd.

Financial

	Dwarikesh Sugar Inds	Zuari Industries	Magadh Sugar & Energ
Operational Metrics
Sugar Sector
Sugar Recovery	0.0	n/a	10.36 %
Realization / Litre - Distillery	62.7 Rs/L	n/a	60.73 Rs/L
Realization / Unit - Cogeneration	3.4 Rs/Unit	n/a	5.46 Rs/Unit
Realization / Kg - Sugar	39.57 Rs/Kg	n/a	n/a
Capacity Utilization - Cogeneration	6.28 %	n/a	n/a
Financials
5 yr Average ROE	15.67 %	-1.18 %	10.3 %
5yr average Equity Multiplier	2.42	2.45	2.46
5yr Average Asset Turnover Ratio	1.19	0.15	0.66
5yr Avg Net Profit Margin	5.64 %	10.98 %	6.48 %
Price to Book	1.07	0.16	1.11
P/E	36.79	0.0	8.44
5yr Avg Cash Conversion Cycle	135.69 Days	259.43 Days	163.33 Days
Inventory Days	162.95 Days	520.98 Days	236.15 Days
Days Receivable	11.44 Days	29.39 Days	11.6 Days
Days Payable	38.02 Days	270.65 Days	83.09 Days
5yr Average Interest Coverage Ratio	5.93	1.23	3.4
5yr Avg ROCE	18.31 %	4.68 %	16.72 %
5yr Avg Operating Profit Margin	11.6 %	4.3 %	14.89 %
5 yr average Debt to Equity	0.92	1.06	1.03
5yr CAGR Net Profit	2.6 %	n/a	6.99 %
5yr Average Return on Assets	6.71 %	0.62 %	4.22 %
Shareholdings
Promoter Holding	42.1 %	56.71 %	61.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	-0.24 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.25 %	0.65 %	0.0

Business

	Dwarikesh Sugar Inds	Zuari Industries	Magadh Sugar & Energ
Segment Break-Up	Segment Break-Up Sugar 69.9 Distillery 30.1 Co-Generation 0	-	-
Product Wise Break-Up	Product Wise Break-Up Sugar 59.68 Power 2.74 Ethanol Plant 0 Management Services 0 Investment services 0 Real estate 0 Furniture 0 Engineering 0 Co-generation 0 Distillery 0 Others 37.58	Product Wise Break-Up Furniture 0.25 Investment services 1.57 Management & Maintenance services 2.87 Real Estate 2.2 Sugar 65.84 Ethanol 15.6 Engineering 1.43 Distillery 0 Co-generation 0 Power 10.25	Product Wise Break-Up Furniture 0 Investment services 0 Management Services 0 Real estate 0 Sugar 76.91 Ethanol Plant 0 Engineering 0 Distillery 13.51 Co-Generation 9.58 Power 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0 International 0	Location Wise Break-Up Rest of the World 0 Domestic 100.0 India 0 International 0	Location Wise Break-Up Rest of the World 0 Domestic 100.0 India 0 International 0
Capex	Capex Sugar 94.75 Distillery 5.25 Co-generation 0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Sugar 68.65 Distillery 31.35 Management Services 0 Ethanol 0 Power 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0 Co-Generation 0	Operating Profit Break-Up Furniture 2.46 Co-Generation 0 Management Services 0 Investment Services 26.29 Ethanol 61.67 Real Estate 9.59 Sugar 0 Distillery 0 Power 0 Engineering Services 0	Operating Profit Break-Up Furniture 0 Co-Generation 12.94 Management Services 0 Investment Services 0 Ethanol 0 Real Estate 0 Processed Sugar 77.71 Distillery 9.34 Power 0 Engineering Services 0 Others 0.01
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up India 100.0 Management Services 0 Ethanol 0 Power 0 Sugar 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0	Asset Break-Up Furniture 0.25 Management Services 0.04 Investment Services 0.82 Ethanol 2.07 Real Estate 12.63 Sugar 6.35 Power 1.83 India 0 Engineering Services 0.16 Others 75.85	Asset Break-Up Furniture 0 Management Services 0 Investment Services 0 Ethanol 0 Real Estate 0 Sugar 0 Power 0 India 100.0 Engineering Services 0

Dwarikesh Sugar Industries Ltd.

Dwarikesh Sugar Industries Ltd.

SIGN UP FOR FREE