Dwarikesh Sugar Industries Ltd. benchmarking: Performance to industry peers

Financial

	Dwarikesh Sugar Inds	Dhampur Sugar Mills	Avadh Sugar & Energy
Operational Metrics
Sugar
Sugar Recovery	10.94 %	10.02 %	10.54 %
Realization / Litre - Distillery	0.0	63.67 Rs/L	61.0 Rs/L
Realization / Unit - Cogeneration	2.8 Rs/Unit	4.57 Rs/Unit	3.4 Rs/Unit
Realization / Kg - Sugar	39.63 Rs/Kg	40.26 Rs/Kg	39.76 Rs/Kg
Capacity Utilization - Cogeneration	7.48 %	n/a	n/a
Financials
5 yr Average ROE	13.21 %	12.56 %	11.74 %
5yr average Equity Multiplier	2.1	2.32	3.09
5yr Average Asset Turnover Ratio	1.21	0.83	1.01
5yr Avg Net Profit Margin	4.88 %	6.69 %	3.81 %
Price to Book	1.16	0.81	0.78
P/E	44.47	13.35	11.24
5yr Avg Cash Conversion Cycle	199.82 Days	117.78 Days	154.14 Days
Inventory Days	155.58 Days	149.62 Days	176.95 Days
Days Receivable	13.08 Days	21.44 Days	7.2 Days
Days Payable	26.62 Days	69.65 Days	70.49 Days
5yr Average Interest Coverage Ratio	6.06	4.8	2.76
5yr Avg ROCE	16.87 %	14.67 %	17.69 %
5yr Avg Operating Profit Margin	11.23 %	12.28 %	10.48 %
5 yr average Debt to Equity	0.7	0.82	1.46
5yr CAGR Net Profit	-23.92 %	-25.61 %	2.54 %
5yr Average Return on Assets	6.13 %	5.33 %	3.86 %
Shareholdings
Promoter Holding	42.14 %	49.87 %	60.39 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.05 %	0.79 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.25 %	0.0	0.0

Business

	Dwarikesh Sugar Inds	Dhampur Sugar Mills	Avadh Sugar & Energy
Segment Break-Up	Segment Break-Up Sugar 80.63 Distillery 19.37 Co-Generation 0	-	-
Product Wise Break-Up	Product Wise Break-Up Sugar 66.3 Ethanol 28.01 Power 2.36 Potable Spirits 0 Chemicals 0 Distillery 0 Co-Generation 0 Others 3.33	Product Wise Break-Up Potable Spirits 28.12 Power 10.46 Distillery 0 Sugar 43.84 Ethanol 12.8 Chemicals 2.13 Co-Generation 0 Others 2.65	Product Wise Break-Up Potable Spirits 0 Power 0 Distillery 14.46 Sugar 75.94 Ethanol 0 Chemicals 0 Co-Generation 9.02 Others 0.58
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Capex	Capex Sugar 96.32 Distillery 3.68 Co-generation 0 Chemicals 0 Power 0	Capex Co-generation 0 Power 14.97 Distillery 0 Sugar 67.4 Chemicals 1.48 Others 16.15	-
Operating Profit Break-Up	Operating Profit Break-Up Sugar 83.07 Distillery 16.93 Potable Spirits 0 Ethanol 0 Power 0 Chemicals 0 Co-Generation 0	Operating Profit Break-Up Potable Spirits 8.36 Power 63.61 Distillery 0 Sugar 8.66 Ethanol 15.78 Chemicals 3.42 Co-Generation 0 Others 0.17	Operating Profit Break-Up Potable Spirits 0 Power 0 Distillery 0 Sugar 64.36 Ethanol 0 Chemicals 0 Co-Generation 35.64
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Potable Spirits 0 Ethanol 0 Power 0 Chemicals 0 Sugar 0 Co-Generation 0 Distillery 0 Others 100	Asset Break-Up Potable Spirits 1.66 Power 19.47 Distillery 0 Sugar 46.91 Ethanol 13.17 Chemicals 1.94 Co-Generation 0 Others 16.85	Asset Break-Up Potable Spirits 0 Power 0 Distillery 10.68 Sugar 69.48 Ethanol 0 Chemicals 0 Co-Generation 14.48 Others 5.36

Dwarikesh Sugar Industries Ltd.

Dwarikesh Sugar Industries Ltd.

Financial

Business

SIGN UP FOR FREE