Dwarikesh Sugar Industries Ltd. benchmarking: Performance to industry peers

Financial

	Dwarikesh Sugar Inds	Zuari Industries	Magadh Sugar &Energy
Operational Metrics
Sugar
Sugar Recovery	9.76 %	n/a	10.95 %
Realization / Litre - Distillery	60.7 Rs/L	n/a	60.73 Rs/L
Realization / Unit - Cogeneration	4.4 Rs/Unit	n/a	5.46 Rs/Unit
Realization / Kg - Sugar	39.87 Rs/Kg	n/a	n/a
Capacity Utilization - Cogeneration	6.15 %	n/a	n/a
Financials
5 yr Average ROE	10.8 %	6.23 %	10.3 %
5yr average Equity Multiplier	1.9	2.14	2.14
5yr Average Asset Turnover Ratio	1.18	0.13	0.71
5yr Avg Net Profit Margin	4.33 %	18.57 %	6.78 %
Price to Book	0.99	0.21	0.8
P/E	26.54	7.2	11.13
5yr Avg Cash Conversion Cycle	192.89 Days	181.11 Days	185.67 Days
Inventory Days	157.68 Days	460.19 Days	204.19 Days
Days Receivable	14.09 Days	22.5 Days	6.15 Days
Days Payable	17.74 Days	209.0 Days	43.47 Days
5yr Average Interest Coverage Ratio	6.13	1.57	4.05
5yr Avg ROCE	13.87 %	4.23 %	15.37 %
5yr Avg Operating Profit Margin	10.29 %	5.31 %	14.65 %
5 yr average Debt to Equity	0.57	0.83	0.89
5yr CAGR Net Profit	-27.62 %	1.66 %	6.65 %
5yr Average Return on Assets	5.39 %	2.3 %	4.81 %
Shareholdings
Promoter Holding	42.14 %	56.71 %	61.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.05 %	-0.1 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-3.25 %	1.15 %	0.0

Business

	Dwarikesh Sugar Inds	Zuari Industries	Magadh Sugar &Energy
Segment Break-Up	Segment Break-Up Sugar 75.06 Distillery 24.94 Co-Generation 0	-	-
Product Wise Break-Up	Product Wise Break-Up Sugar 68.73 Power 2.78 Ethanol Plant 0 Management Services 0 Investment services 0 Real estate 0 Furniture 0 Engineering 0 Co-generation 0 Distillery 0 Others 28.49	Product Wise Break-Up Ethanol 14.61 Co-generation 0 Investment services 1.19 Sugar 66.95 Furniture 0.03 Power 8.85 Engineering 6.38 Management & Maintenance services 1.94 Real Estate 0.04 Distillery 0 Others 0.01	Product Wise Break-Up Ethanol Plant 0 Co-Generation 12.13 Investment services 0 Sugar 71.08 Furniture 0 Power 0 Engineering 0 Management Services 0 Real estate 0 Distillery 16.79
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0 International 0	Location Wise Break-Up Domestic 95.95 Rest of the World 0 International 0 India 0 Others 4.05	Location Wise Break-Up Domestic 98.54 Rest of the World 0 International 1.46 India 0
Capex	Capex Sugar 88.55 Distillery 11.45 Co-generation 0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Sugar 73.87 Distillery 26.13 Management Services 0 Ethanol 0 Power 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0 Co-Generation 0	Operating Profit Break-Up Engineering Services 7.26 Investment Services 2.3 Co-Generation 0 Sugar 86.42 Furniture 0 Power 0 Management Services 0 Ethanol 4.01 Real Estate 0 Distillery 0 Others 0.01	Operating Profit Break-Up Engineering Services 0 Investment Services 0 Co-Generation 19.87 Processed Sugar 68.82 Furniture 0 Power 0 Management Services 0 Ethanol 0 Real Estate 0 Distillery 11.31
Customer Wise Break-Up	Customer Wise Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up India 100.0 Management Services 0 Ethanol 0 Power 0 Sugar 0 Investment Services 0 Real Estate 0 Furniture 0 Engineering Services 0	Asset Break-Up India 0 Engineering Services 0.63 Investment Services 1.15 Sugar 10.71 Furniture 0.21 Power 1.95 Management Services 0.04 Ethanol 2.76 Real Estate 10.24 Others 72.31	Asset Break-Up India 99.53 Engineering Services 0 Investment Services 0 Sugar 0 Furniture 0 Power 0 Management Services 0 Ethanol 0 Real Estate 0 Others 0.47

Dwarikesh Sugar Industries Ltd.

Dwarikesh Sugar Industries Ltd.

Financial

Business

SIGN UP FOR FREE