Godawari Power And Ispat Ltd.

Financial

	Godawari Power & Isp	Shyam Metalics&Ener	Lloyds Metals&Energy
Operational Metrics
Billet
Capacity Utilization - Steel Billets	95.54 %	80.0 %	n/a
Manufacturing Capacity- Steel Billets	525000.0 MTPA	2010000.0 MTPA	n/a
Realization/Tonne - Steel Billets	42599.0 Rs/MT	38281.0 Rs/MT	n/a
Building Materials
Realization/Tonne - Steel Structures	72717.0 Rs/MT	n/a	n/a
Ferro Alloy
Manufacuring Capacity - Ferro Alloy	91500.0 MTPA	220000.0 MTPA	n/a
Capacity Utilization - Ferro Alloy	79.0 %	111.0 %	n/a
Iron Ore
Capacity Utilization - Iron Ore	71.02 %	n/a	160.0 %
Manufacturing Capacity - Iron Ore	3.05 MMTPA	n/a	10.0 MMTPA
Pellets
Manufacturing Capacity - Pellets	2700000.0 MTPA	6000000.0 MTPA	n/a
Capacity Utilization - Pellets	90.49 %	61.0 %	n/a
Realization/Tonne - Pellets	9974.0 Rs/MT	8683.0 Rs/MT	n/a
Power Generation Sector
Generation Capacity - Electricity	127.5 MW	377.0 MW	34.0 MW
Capacity Utilization - Electricity	83.0 %	n/a	n/a
Silico Manganese
Realization/Tonne - Silico Manganese	69972.0 Rs/MT	n/a	n/a
Sponge Iron
Capacity Utilization - Sponge Iron	107.56 %	80.0 %	90.24 %
Realization/Tonne - Sponge Iron	29403.0 Rs/MT	25315.0 Rs/MT	28964.38 Rs/MT
Manufacuring Capacity - Sponge Iron	594000.0 MTPA	n/a	340000.0 MTPA
Steel Sector
Manufacturing Capacity - HB Wires	100000.0 MTPA	n/a	n/a
Realization/Tonne - MS Round	45162.0 Rs/MT	n/a	n/a
Manufacturing Capacity - MS Rounds	400000.0 MTPA	n/a	n/a
Capacity Utilization - MS Rounds	60.52 %	n/a	n/a
Capacity Utilization - HB Wires	103.6 %	n/a	n/a
Realization/Tonne - HB Wires	46343.0 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	25.77 %	17.45 %	13.54 %
5yr average Equity Multiplier	1.65	1.59	2.49
5yr Average Asset Turnover Ratio	1.06	1.04	1.06
5yr Avg Net Profit Margin	15.86 %	10.47 %	6.62 %
Price to Book	2.7	2.36	9.75
P/E	15.09	26.53	43.04
5yr Avg Cash Conversion Cycle	9.2 Days	3.61 Days	-79.15 Days
Inventory Days	54.26 Days	68.38 Days	62.39 Days
Days Receivable	16.98 Days	18.22 Days	2.92 Days
Days Payable	50.6 Days	56.41 Days	71.65 Days
5yr Average Interest Coverage Ratio	30.97	29.12	61.7
5yr Avg ROCE	30.59 %	19.98 %	30.37 %
5yr Avg Operating Profit Margin	25.34 %	16.93 %	16.24 %
5 yr average Debt to Equity	0.38	0.18	0.4
5yr CAGR Net Profit	41.18 %	24.91 %	108.12 %
5yr Average Return on Assets	17.08 %	11.35 %	6.73 %
Shareholdings
Promoter Holding	63.51 %	74.59 %	63.44 %
Share Pledged by Promoters	0.0	0.0	16.81 %
Change in Promoter Holding (3 Yrs)	-3.99 %	-13.76 %	-5.97 %
Change in Mutual Fund Holding (3 Yrs)	1.45 %	-1.58 %	1.73 %

Business

	Godawari Power & Isp	Shyam Metalics&Ener	Lloyds Metals&Energy
Product Wise Break-Up	Product Wise Break-Up Iron Ore 31.03 Steel billets & blooms 18.79 MS rounds 13.49 HB wire 7.31 Sponge iron 3.36 Electricity Segment 0 Silico Manganese 0 Stainless Steel 0 Aluminium Foil 0 Long Product 0 Ferro Alloys 0 Iron Pellets 0 Sponge Iron 0 Steel Billets 0 Wire Rods & Pipes 0 Pellet trading 0 Mining 0 Power 0 Others 26.02	Product Wise Break-Up Sponge Iron 17.3 HB wire 0 Aluminium Foil 5.1 Mining 0 Long Product 0 Steel Billets 0 Stainless Steel 7.0 MS rounds 0 Wire Rods 49.2 Sponge iron 0 Pellet trading 0 Steel billets & blooms 0 Electricity Segment 0 Ferro Alloy 12.3 Power 0 Iron Ore 0 Silico Manganese 0 Iron Pellets 4.5 Others 4.6	Product Wise Break-Up Sponge iron 15.98 HB wire 0 Aluminium Foil 0 Mining 82.54 Long Product 0 Steel Billets 0 Stainless Steel 0 MS rounds 0 Wire Rods & Pipes 0 Sponge iron 0 Pellet trading 0 Steel billets & blooms 0 Electricity Segment 0 Ferro Alloys 0 Power 1.48 Iron Ore 0 Silico Manganese 0 Iron Pellets 0
Location Wise Break-Up	Location Wise Break-Up India 92.96 Rest of the World 7.04	Location Wise Break-Up Rest of the World 0 India 89.98 Others 10.02	Location Wise Break-Up Rest of the World 0 India 88.24 Others 11.76
Operating Profit Break-Up	Operating Profit Break-Up Steel 99.1 Power 0.9 Mining 0 Sponge Iron 0	-	Operating Profit Break-Up Sponge iron 0.65 Mining 97.02 Power 2.33 Steel 0
Asset Break-Up	Asset Break-Up Steel 90.64 Power 4.1 Pellet trading 0 Sponge Iron 0 Mining 0 Others 5.26	-	Asset Break-Up Sponge Iron 55.41 Mining 21.63 Steel 0 Pellet trading 0.05 Power 3.13 Others 19.78
Segment Wise Break-Up	Segment Wise Break-Up Steel 100.0 Power 0	-	-

Godawari Power And Ispat Ltd.

Godawari Power And Ispat Ltd.

SIGN UP FOR FREE