Godawari Power And Ispat Ltd.

Financial

	Godawari Power & Isp	Shyam Metalics&Ener	Lloyds Metals&Energy
Operational Metrics
Building Materials
Realization/Tonne - Steel Structures	68340.0 Rs/MT	n/a	n/a
Metals Mining & Minerals
Realization/Tonne - Silico Manganese	73768.0 Rs/MT	n/a	n/a
Manufacturing Capacity - Iron Ore	3.05 MMTPA	n/a	10.0 MMTPA
Manufacuring Capacity - Ferro Alloy	91500.0 MTPA	220000.0 MTPA	n/a
Capacity Utilization - Iron Ore	92.95 %	n/a	160.0 %
Capacity Utilization - Ferro Alloy	100.0 %	111.0 %	n/a
Power Generation Sector
Capacity Utilization - Electricity	89.0 %	n/a	n/a
Generation Capacity - Electricity	127.5 MW	467.0 MW	34.0 MW
Steel Sector
Realization/Tonne - Pellets	9528.0 Rs/MT	8791.0 Rs/MT	n/a
Capacity Utilization - Sponge Iron	65.7 %	80.0 %	90.66 %
Manufacuring Capacity - Sponge Iron	594000.0 MTPA	n/a	340000.0 MTPA
Realization/Tonne - Steel Billets	41535.0 Rs/MT	38281.0 Rs/MT	n/a
Manufacturing Capacity- Steel Billets	525000.0 MTPA	2010000.0 MTPA	n/a
Realization/Tonne - Sponge Iron	29403.0 Rs/MT	24510.0 Rs/MT	28964.38 Rs/MT
Manufacturing Capacity - Pellets	2700000.0 MTPA	6000000.0 MTPA	n/a
Capacity Utilization - Pellets	100.44 %	61.0 %	n/a
Capacity Utilization - Steel Billets	93.53 %	80.0 %	n/a
Capacity Utilization - MS Rounds	58.29 %	n/a	n/a
Manufacturing Capacity - MS Rounds	400000.0 MTPA	n/a	n/a
Manufacturing Capacity - HB Wires	100000.0 MTPA	n/a	n/a
Realization/Tonne - HB Wires	46586.0 Rs/MT	n/a	n/a
Capacity Utilization - HB Wires	96.54 %	n/a	n/a
Realization/Tonne - MS Round	45380.0 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	25.77 %	17.45 %	13.66 %
5yr average Equity Multiplier	1.65	1.59	1.92
5yr Average Asset Turnover Ratio	1.06	1.04	1.08
5yr Avg Net Profit Margin	15.86 %	10.47 %	9.22 %
Price to Book	2.45	2.19	12.01
P/E	14.83	25.41	53.03
5yr Avg Cash Conversion Cycle	9.2 Days	3.61 Days	-72.84 Days
Inventory Days	54.26 Days	68.38 Days	54.67 Days
Days Receivable	16.98 Days	18.22 Days	6.82 Days
Days Payable	50.6 Days	56.41 Days	63.03 Days
5yr Average Interest Coverage Ratio	30.97	29.12	75.47
5yr Avg ROCE	30.59 %	19.98 %	34.44 %
5yr Avg Operating Profit Margin	25.34 %	16.93 %	20.93 %
5 yr average Debt to Equity	0.38	0.18	0.25
5yr CAGR Net Profit	41.18 %	24.91 %	544.88 %
5yr Average Return on Assets	17.08 %	11.35 %	8.79 %
Shareholdings
Promoter Holding	63.51 %	74.59 %	63.44 %
Share Pledged by Promoters	0.0	0.0	16.81 %
Change in Promoter Holding (3 Yrs)	-3.99 %	-13.76 %	-5.97 %
Change in Mutual Fund Holding (3 Yrs)	1.45 %	-1.58 %	1.73 %

Business

	Godawari Power & Isp	Shyam Metalics&Ener	Lloyds Metals&Energy
Product Wise Break-Up	Product Wise Break-Up Iron Ore 31.03 Steel billets & blooms 18.79 MS rounds 13.49 HB wire 7.31 Sponge iron 3.36 Electricity Segment 0 Silico Manganese 0 Pig Iron 0 Speciality Alloys 0 Carbon Steel 0 Stainless Steel 0 Aluminium Foil 0 Long Product 0 Iron Pellets 0 Sponge Iron 0 Steel Billets 0 Pellet trading 0 Mining 0 Power 0 Others 26.02	Product Wise Break-Up Steel Billets 0 Stainless Steel 7.5 Wire Rods 47.8 Mining 0 HB wire 0 MS rounds 0 Iron Pellets 4.2 Ferro Alloy 11.6 Pellet trading 0 Sponge Iron 14.5 Aluminium Foil 4.8 Sponge iron 0 Long Product 0 Silico Manganese 0 Power 0 Iron Ore 0 Electricity Segment 0 Steel billets & blooms 0 Pig Iron 5.5 Others 4.1	Product Wise Break-Up Steel Billets 0 Stainless Steel 0 Carbon Steel 0 Mining 82.54 HB wire 0 MS rounds 0 Iron Pellets 0 Speciality Alloys 0 Pellet trading 0 Sponge iron 15.98 Aluminium Foil 0 Sponge iron 0 Long Product 0 Silico Manganese 0 Power 1.48 Iron Ore 0 Electricity Segment 0 Steel billets & blooms 0 Pig Iron 0
Location Wise Break-Up	Location Wise Break-Up India 92.96 Rest of the World 7.04	Location Wise Break-Up Rest of the World 0 India 89.98 Others 10.02	Location Wise Break-Up Rest of the World 0 India 96.09 Others 3.91
Operating Profit Break-Up	Operating Profit Break-Up Steel 99.1 Power 0.9 Mining 0 Sponge Iron 0	-	Operating Profit Break-Up Steel 0 Power 2.33 Mining 97.02 Sponge iron 0.65
Asset Break-Up	Asset Break-Up Steel 90.64 Power 4.1 Pellet trading 0 Sponge Iron 0 Mining 0 Others 5.26	-	Asset Break-Up Pellet trading 0.05 Sponge Iron 55.41 Steel 0 Mining 21.63 Power 3.13 Others 19.78
Segment Wise Break-Up	Segment Wise Break-Up Steel 100.0 Power 0	-	-

Godawari Power And Ispat Ltd.

Godawari Power And Ispat Ltd.

SIGN UP FOR FREE