Godawari Power And Ispat Ltd.

Financial

	Godawari Power & Isp	Shyam Metalics&Ener	Lloyds Metals&Energy
Operational Metrics
Billet
Capacity Utilization - Steel Billets	127.16 %	100.0 %	n/a
Manufacturing Capacity- Steel Billets	400000.0 MTPA	2010000.0 MTPA	n/a
Realization/Tonne - Steel Billets	44359.0 Rs/MT	40710.0 Rs/MT	n/a
Building Materials
Realization/Tonne - Steel Structures	79268.0 Rs/MT	n/a	n/a
Ferro Alloy
Manufacuring Capacity - Ferro Alloy	16500.0 MTPA	220000.0 MTPA	n/a
Capacity Utilization - Ferro Alloy	92.14 %	102.0 %	n/a
Iron Ore
Capacity Utilization - Iron Ore	74.13 %	n/a	23.2 %
Manufacturing Capacity - Iron Ore	3.05 MMTPA	n/a	10.0 MMTPA
Pellets
Manufacturing Capacity - Pellets	2700000.0 MTPA	6000000.0 MTPA	n/a
Capacity Utilization - Pellets	95.85 %	74.0 %	n/a
Realization/Tonne - Pellets	10505.0 Rs/MT	8997.0 Rs/MT	n/a
Power Generation Sector
Generation Capacity - Electricity	98.0 MW	357.0 MW	30.0 MW
Capacity Utilization - Electricity	62.0 %	n/a	n/a
Silico Manganese
Realization/Tonne - Silico Manganese	67075.0 Rs/MT	n/a	n/a
Sponge Iron
Capacity Utilization - Sponge Iron	122.52 %	87.0 %	93.24 %
Realization/Tonne - Sponge Iron	31490.0 Rs/MT	26759.0 Rs/MT	38058.5 Rs/MT
Manufacuring Capacity - Sponge Iron	500000.0 MTPA	n/a	350000.0 MTPA
Steel Sector
Manufacturing Capacity - HB Wires	100000.0 MTPA	n/a	n/a
Realization/Tonne - MS Round	46082.0 Rs/MT	n/a	n/a
Manufacturing Capacity - MS Rounds	400000.0 MTPA	n/a	n/a
Capacity Utilization - MS Rounds	61.51 %	n/a	n/a
Capacity Utilization - HB Wires	77.74 %	n/a	n/a
Realization/Tonne - HB Wires	48392.0 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	25.93 %	20.21 %	5.0 %
5yr average Equity Multiplier	2.01	1.58	2.94
5yr Average Asset Turnover Ratio	1.05	1.11	1.06
5yr Avg Net Profit Margin	13.95 %	11.53 %	2.86 %
Price to Book	3.0	2.19	16.82
P/E	13.64	16.1	29.71
5yr Avg Cash Conversion Cycle	16.76 Days	20.52 Days	-4.23 Days
Inventory Days	54.33 Days	66.46 Days	64.58 Days
Days Receivable	20.48 Days	14.19 Days	2.6 Days
Days Payable	44.73 Days	51.24 Days	79.48 Days
5yr Average Interest Coverage Ratio	33.48	30.09	0.96
5yr Avg ROCE	29.52 %	23.67 %	20.03 %
5yr Avg Operating Profit Margin	25.69 %	19.69 %	16.16 %
5 yr average Debt to Equity	0.7	0.23	0.44
5yr CAGR Net Profit	25.77 %	7.26 %	n/a
5yr Average Return on Assets	15.14 %	13.08 %	0.5 %
Shareholdings
Promoter Holding	63.26 %	74.59 %	65.69 %
Share Pledged by Promoters	0.0	0.0	24.23 %
Change in Promoter Holding (3 Yrs)	-4.24 %	-13.76 %	-0.21 %
Change in Mutual Fund Holding (3 Yrs)	0.2 %	0.24 %	0.05 %

Business

	Godawari Power & Isp	Shyam Metalics&Ener	Lloyds Metals&Energy
Product Wise Break-Up	Product Wise Break-Up Iron Ore 38.79 Steel billets & blooms 13.6 MS rounds 11.72 Sponge iron 7.59 HB wire 5.4 Silico Manganese 2.01 Electricity Segment 0 Stainless Steel 0 Aluminium Foil 0 Long Product 0 Ferro Alloys 0 Iron Pellets 0 Sponge Iron 0 Steel Billets 0 Wire Rods & Pipes 0 Pellet trading 0 Mining 0 Power 0 Others 20.89	Product Wise Break-Up MS rounds 0 HB wire 0 Power 0 Pellet trading 0 Iron Ore 0 Silico Manganese 0 Iron Pellets 6.5 Sponge iron 0 Sponge Iron 22.6 Electricity Segment 0 Wire Rods 47.7 Aluminium Foil 4.1 Billet 3.3 Stainless Steel 5.2 Ferro Alloy 9.8 Steel billets & blooms 0 Mining 0 Long Product 0 Others 0.8	Product Wise Break-Up MS rounds 0 HB wire 0 Power 2.02 Pellet trading 13.87 Iron Ore 0 Silico Manganese 0 Iron Pellets 0 Sponge iron 0 Sponge iron 13.23 Electricity Segment 0 Wire Rods & Pipes 0 Aluminium Foil 0 Steel Billets 0 Stainless Steel 0 Ferro Alloys 0 Steel billets & blooms 0 Mining 70.88 Long Product 0
Location Wise Break-Up	Location Wise Break-Up India 93.92 Rest of the World 6.08	Location Wise Break-Up India 89.96 Rest of the World 0 Others 10.04	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Steel 99.1 Power 0.9 Mining 0 Sponge Iron 0	-	Operating Profit Break-Up Steel 0 Mining 83.63 Power 4.49 Sponge iron 11.86 Others 0.02
Asset Break-Up	Asset Break-Up Steel 90.64 Power 4.1 Pellet trading 0 Sponge Iron 0 Mining 0 Others 5.26	-	Asset Break-Up Power 6.77 Pellet trading 8.1 Steel 0 Sponge Iron 52.74 Mining 17.0 Others 15.39
Segment Wise Break-Up	Segment Wise Break-Up Steel 100.0 Power 0	-	-

Godawari Power And Ispat Ltd.

Godawari Power And Ispat Ltd.

SIGN UP FOR FREE