Godawari Power And Ispat Ltd. benchmarking: Performance to industry peers

Financial

	Godawari Power & Isp	Shyam Metalics&Ener	Lloyds Metals&Energy
Operational Metrics
Building Materials
Realization/Tonne - Steel Structures	75017.0 Rs/MT	n/a	n/a
Metals Mining & Minerals
Realization/Tonne - Ferro Alloy	76868.0 Rs/MT	99517.0 Rs/MT	n/a
Capacity Utilization - Ferro Alloy	100.0 %	128.0 %	n/a
Capacity Utilization - Iron Ore	88.32 %	n/a	160.0 %
Manufacuring Capacity - Ferro Alloy	91500.0 MTPA	220000.0 MTPA	n/a
Manufacturing Capacity - Iron Ore	3.05 MMTPA	n/a	26.0 MMTPA
Power
Capacity Utilization - Electricity	89.0 %	n/a	n/a
Generation Capacity - Electricity	127.5 MW	467.0 MW	34.0 MW
Steel
Capacity Utilization - Pellets	135.01 %	64.0 %	n/a
Realization/Tonne - Pellets	9830.0 Rs/MT	9556.0 Rs/MT	n/a
Manufacuring Capacity - Sponge Iron	594000.0 MTPA	n/a	340000.0 MTPA
Capacity Utilization - Sponge Iron	107.55 %	90.0 %	90.66 %
Manufacturing Capacity - Pellets	2700000.0 MTPA	6000000.0 MTPA	n/a
Realization/Tonne - Sponge Iron	28667.0 Rs/MT	24907.0 Rs/MT	28964.38 Rs/MT
Manufacturing Capacity- Steel Billets	525000.0 MTPA	2010000.0 MTPA	n/a
Realization/Tonne - Steel Billets	42596.0 Rs/MT	38281.0 Rs/MT	n/a
Capacity Utilization - Steel Billets	93.89 %	89.0 %	n/a
Capacity Utilization - HB Wires	97.44 %	n/a	n/a
Manufacturing Capacity - HB Wires	100000.0 MTPA	n/a	n/a
Realization/Tonne - HB Wires	47829.0 Rs/MT	n/a	n/a
Capacity Utilization - MS Rounds	63.15 %	n/a	n/a
Realization/Tonne - MS Round	45639.0 Rs/MT	n/a	n/a
Manufacturing Capacity - MS Rounds	400000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	26.66 %	16.76 %	22.7 %
5yr average Equity Multiplier	1.4	1.57	1.78
5yr Average Asset Turnover Ratio	1.04	1.03	1.09
5yr Avg Net Profit Margin	17.87 %	10.11 %	13.53 %
Price to Book	3.36	2.36	7.32
P/E	24.36	25.44	27.57
5yr Avg Cash Conversion Cycle	13.11 Days	-7.95 Days	-227.6 Days
Inventory Days	53.67 Days	62.3 Days	32.49 Days
Days Receivable	11.69 Days	18.09 Days	17.62 Days
Days Payable	55.09 Days	61.86 Days	109.58 Days
5yr Average Interest Coverage Ratio	34.65	30.16	77.52
5yr Avg ROCE	31.69 %	19.97 %	37.68 %
5yr Avg Operating Profit Margin	26.0 %	16.37 %	27.27 %
5 yr average Debt to Equity	0.14	0.12	0.37
5yr CAGR Net Profit	4.92 %	1.49 %	106.78 %
5yr Average Return on Assets	18.76 %	11.01 %	10.44 %
Shareholdings
Promoter Holding	63.34 %	74.59 %	61.64 %
Share Pledged by Promoters	0.0	0.0	5.17 %
Change in Promoter Holding (3 Yrs)	-4.16 %	-13.76 %	-4.11 %
Change in Mutual Fund Holding (3 Yrs)	1.78 %	-1.07 %	1.65 %

Business

	Godawari Power & Isp	Shyam Metalics&Ener	Lloyds Metals&Energy
Product Wise Break-Up	Product Wise Break-Up Iron Ore 31.09 Steel billets & blooms 16.4 MS rounds 10.01 HB wire 8.85 Sponge iron 3.94 Electricity Segment 0 Silico Manganese 0 Pig Iron 0 Speciality Alloys 0 Carbon Steel 0 Stainless Steel 0 Aluminium Foil 0 Long Product 0 Iron Pellets 0 Sponge Iron 0 Steel Billets 0 MDO Operation 0 Steel 0 Pellet trading 0 Mining 0 Power 0 Others 29.71	Product Wise Break-Up Long Product 0 HB wire 0 Steel Billets 0 Aluminium Foil 4.2 MDO Operation 0 Stainless Steel 7.6 Pellet trading 0 Silico Manganese 0 Power 0 Wire Rods 38.7 Pig Iron 14.1 Sponge Iron 9.8 Sponge iron 0 Steel 0 MS rounds 0 Mining 0 Iron Pellets 5.0 Ferro Alloy 10.3 Iron Ore 0 Steel billets & blooms 0 Electricity Segment 0 Others 10.3	Product Wise Break-Up Long Product 0 HB wire 0 Steel Billets 0 Aluminium Foil 0 MDO Operation 33.67 Stainless Steel 0 Pellet trading 0 Silico Manganese 0 Power 0 Carbon Steel 0 Pig Iron 0 Sponge Iron 0 Sponge iron 0 Steel 23.73 MS rounds 0 Mining 42.6 Iron Pellets 0 Speciality Alloys 0 Iron Ore 0 Steel billets & blooms 0 Electricity Segment 0
Location Wise Break-Up	Location Wise Break-Up India 96.73 Rest of the World 3.27	Location Wise Break-Up India 89.3 Rest of the World 0 Others 10.7	Location Wise Break-Up India 96.09 Rest of the World 0 Others 3.91
Operating Profit Break-Up	Operating Profit Break-Up Steel 99.1 Power 0.9 MDO Operation 0 Mining 0 Sponge Iron 0	-	Operating Profit Break-Up Steel 34.89 Power 0 MDO Operation 24.84 Sponge Iron 0 Mining 40.26 Others 0.01
Asset Break-Up	Asset Break-Up Steel 90.64 Power 4.1 Pellet trading 0 Sponge Iron 0 Mining 0 Others 5.26	-	Asset Break-Up Pellet trading 0 Steel 0 Power 0 Sponge Iron 0 Mining 5.93 Others 94.07
Segment Wise Break-Up	Segment Wise Break-Up Steel 100.0 Power 0	-	-

Godawari Power And Ispat Ltd.

Godawari Power And Ispat Ltd.

Financial

Business

SIGN UP FOR FREE