Gokul Refoils and Solvent Ltd. benchmarking: Perfomance to industry peers

Financial

	Gokul Refoils & Solv	Kriti Nutrients	Mangalam Global Ent
Operational Metrics
Edible Oils & Fats
Manufacturing Capacity - Edible Oil	219000.0 MTPA	60000.0 MTPA	n/a
Realization/Kg - Castor Oil	107.0 Rs/Kg	n/a	n/a
Realization/Kg - Soybean Oil	75.0 Rs/Kg	n/a	n/a
Realization/Kg - Palm Oil	47.0 Rs/Kg	n/a	n/a
Realization/Kg - Cotton Seed Oil	85.0 Rs/Kg	n/a	n/a
Realization/Kg - Mustard Oil	89.0 Rs/Kg	n/a	n/a
FMCG
Manufacturing Capacity - Solvent Extraction	365000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	5.65 %	19.61 %	10.19 %
5yr average Equity Multiplier	2.48	1.25	3.19
5yr Average Asset Turnover Ratio	3.88	3.5	4.23
5yr Avg Net Profit Margin	0.59 %	4.76 %	0.79 %
Price to Book	1.14	1.41	2.18
P/E	27.55	8.74	13.78
5yr Avg Cash Conversion Cycle	24.43 Days	25.99 Days	46.94 Days
Inventory Days	30.71 Days	24.52 Days	17.28 Days
Days Receivable	15.02 Days	7.37 Days	36.04 Days
Days Payable	12.18 Days	3.16 Days	9.37 Days
5yr Average Interest Coverage Ratio	2.04	47.13	1.84
5yr Avg ROCE	16.21 %	26.49 %	22.15 %
5yr Avg Operating Profit Margin	1.45 %	6.51 %	1.63 %
5 yr average Debt to Equity	1.03	0.12	1.55
5yr CAGR Net Profit	-6.53 %	12.2 %	31.88 %
5yr Average Return on Assets	2.2 %	16.0 %	3.28 %
Shareholdings
Promoter Holding	72.81 %	66.68 %	71.46 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.72 %	0.31 %	-0.84 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Gokul Refoils & Solv	Kriti Nutrients	Mangalam Global Ent
Product Wise Break-Up	Product Wise Break-Up Edible Oil 69.79 Seed 3.34 De Oiled Cake 3.33 Soya Crude / Refined Oil 0 Soya Lecithin Flakes & Flour 0 Agri Products 0 Others 23.54	Product Wise Break-Up Soya Lecithin Flakes & Flour 55.0 Seed 0 Agri Products 0 Soya Crude / Refined Oil 45.0 Edible Oil 0 De Oiled Cake 0	Product Wise Break-Up Soya Lecithin Flakes & Flour 0 Seed 0 Agri Products 100.0 Soya Crude / Refined Oil 0 Edible Oil 0 De Oiled Cake 0
Location Wise Break-Up	Location Wise Break-Up India 75.79 Rest of the World 24.21 Indian Operations 0	Location Wise Break-Up Rest of the World 9.21 Indian Operations 0 India 90.79	Location Wise Break-Up Rest of the World 0 India 99.98 India 0 Others 0.02