Gokul Refoils and Solvent Ltd.

Financial

	Gokul Refoils & Solv	Mangalam Global Ent	KN Agri Resources
Operational Metrics
Edible Oils & Fats
Manufacturing Capacity - Edible Oil	219000.0 MTPA	n/a	60000.0 MTPA
Realization/Kg - Castor Oil	107.0 Rs/Kg	n/a	n/a
Realization/Kg - Soybean Oil	75.0 Rs/Kg	n/a	n/a
Realization/Kg - Palm Oil	47.0 Rs/Kg	n/a	n/a
Realization/Kg - Cotton Seed Oil	85.0 Rs/Kg	n/a	n/a
Realization/Kg - Mustard Oil	89.0 Rs/Kg	n/a	n/a
FMCG Sector
Manufacturing Capacity - Solvent Extraction	365000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	6.11 %	8.95 %	12.92 %
5yr average Equity Multiplier	2.42	3.09	1.26
5yr Average Asset Turnover Ratio	3.7	4.27	5.71
5yr Avg Net Profit Margin	0.69 %	0.69 %	1.82 %
Price to Book	1.29	2.44	0.0
P/E	29.98	21.31	14.79
5yr Avg Cash Conversion Cycle	35.73 Days	46.32 Days	64.14 Days
Inventory Days	31.34 Days	16.28 Days	27.94 Days
Days Receivable	16.18 Days	38.11 Days	24.23 Days
Days Payable	9.76 Days	8.57 Days	1.39 Days
5yr Average Interest Coverage Ratio	2.11	1.71	10.62
5yr Avg ROCE	16.83 %	18.84 %	20.35 %
5yr Avg Operating Profit Margin	1.59 %	1.63 %	2.95 %
5 yr average Debt to Equity	1.05	1.52	0.18
5yr CAGR Net Profit	-38.01 %	45.12 %	18.92 %
5yr Average Return on Assets	2.49 %	2.91 %	10.52 %
Shareholdings
Promoter Holding	72.81 %	72.01 %	68.86 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.72 %	-0.98 %	-4.79 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Gokul Refoils & Solv	Mangalam Global Ent	KN Agri Resources
Product Wise Break-Up	Product Wise Break-Up Edible Oil 72.03 De Oiled Cake 6.22 Seeds 0 Agri Products 0 Repessed De-oiled Cake 0 Cotton Refined Oil 0 Soya Husk 0 Acid Oil 0 Lecithin 0 Soya Crude Oil 0 Soya Refined Oil 0 Soya Meal 0 Others 21.75	Product Wise Break-Up Repessed De-oiled Cake 0 De Oiled Cake 0 Soya Meal 0 Agri Products 100.0 Soya Crude Oil 0 Soya Husk 0 Soya Refined Oil 0 Lecithin 0 Seeds 0 Acid Oil 0 Cotton Refined Oil 0 Edible Oil 0	Product Wise Break-Up Repessed De-oiled Cake 0 De Oiled Cake 0 Soya Meal 39.11 Agri Products 0 Soya Crude Oil 3.03 Soya Husk 0 Soya Refined Oil 30.98 Lecithin 0.42 Seeds 0 Acid Oil 0.6 Cotton Refined Oil 1.1 Edible Oil 0 Others 24.76
Location Wise Break-Up	Location Wise Break-Up India 74.94 Rest of the World 25.06 Indian Operations 0	Location Wise Break-Up Rest of the World 0 India 89.59 India 0 Others 10.41	Location Wise Break-Up Rest of the World 0 Indian Operations 0 India 89.1 Others 10.9