Gokul Refoils and Solvent Ltd. benchmarking: Perfomance to industry peers

Financial

	Gokul Refoils & Solv	Mangalam Global Ent	Modi Naturals
Operational Metrics
Edible Oils & Fats
Manufacturing Capacity - Edible Oil	219000.0 MTPA	n/a	36500.0 MTPA
Realization/Kg - Castor Oil	107.0 Rs/Kg	n/a	n/a
Realization/Kg - Soybean Oil	75.0 Rs/Kg	n/a	n/a
Realization/Kg - Palm Oil	47.0 Rs/Kg	n/a	n/a
Realization/Kg - Cotton Seed Oil	85.0 Rs/Kg	n/a	n/a
Realization/Kg - Mustard Oil	89.0 Rs/Kg	n/a	n/a
FMCG
Manufacturing Capacity - Solvent Extraction	365000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	5.65 %	10.19 %	10.59 %
5yr average Equity Multiplier	2.48	3.19	2.65
5yr Average Asset Turnover Ratio	3.88	4.23	2.29
5yr Avg Net Profit Margin	0.59 %	0.79 %	1.79 %
Price to Book	1.11	1.7	3.15
P/E	20.33	10.12	11.52
5yr Avg Cash Conversion Cycle	24.43 Days	46.94 Days	49.15 Days
Inventory Days	30.71 Days	17.28 Days	65.68 Days
Days Receivable	15.02 Days	36.04 Days	20.66 Days
Days Payable	12.18 Days	9.37 Days	17.05 Days
5yr Average Interest Coverage Ratio	2.04	1.84	4.87
5yr Avg ROCE	16.21 %	22.15 %	14.08 %
5yr Avg Operating Profit Margin	1.45 %	1.63 %	3.63 %
5 yr average Debt to Equity	1.03	1.55	1.16
5yr CAGR Net Profit	-6.53 %	31.88 %	24.15 %
5yr Average Return on Assets	2.2 %	3.28 %	4.74 %
Shareholdings
Promoter Holding	72.81 %	71.46 %	69.09 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.72 %	-2.53 %	1.59 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Gokul Refoils & Solv	Mangalam Global Ent	Modi Naturals
Product Wise Break-Up	Product Wise Break-Up Edible Oil 69.79 Seed 3.34 De Oiled Cake 3.33 Agri Products 0 Ethanol 0 Fatty 0 Deoiled Rice Bran 0 Oils 0 Others 23.54	Product Wise Break-Up Deoiled Rice Bran 0 Seed 0 Agri Products 100.0 Fatty 0 De Oiled Cake 0 Edible Oil 0 Ethanol 0 Oils 0	Product Wise Break-Up De-Oiled Cake 3.0 Seed 0 Agri Products 0 Fatty 1.58 De Oiled Cake 0 Edible Oil 0 Ethanol 2.76 Oils 73.13 Others 19.53
Location Wise Break-Up	Location Wise Break-Up India 75.79 Rest of the World 24.21 Indian Operations 0	Location Wise Break-Up Rest of the World 0 India 0 India 80.61 Others 19.39	Location Wise Break-Up Rest of the World 0 India 100.0 Indian Operations 0