Gokul Refoils and Solvent Ltd.

Financial

	Gokul Refoils & Solv	Mangalam Global Ent	Kriti Nutrients
Operational Metrics
Castor Oil
Realization/Kg - Castor Oil	107.0 Rs/Kg	n/a	n/a
Edible Oils & Fats
Realization/Kg - Soybean Oil	75.0 Rs/Kg	n/a	n/a
Manufacturing Capacity - Edible Oil	219000.0 MTPA	n/a	60000.0 MTPA
Realization/Kg - Cotton Seed Oil	85.0 Rs/Kg	n/a	n/a
Realization/Kg - Mustard Oil	89.0 Rs/Kg	n/a	n/a
Realization/Kg - Palm Oil	47.0 Rs/Kg	n/a	n/a
FMCG Sector
Manufacturing Capacity - Solvent Extraction	365000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	6.11 %	8.95 %	17.81 %
5yr average Equity Multiplier	2.42	3.09	1.36
5yr Average Asset Turnover Ratio	3.7	4.27	4.3
5yr Avg Net Profit Margin	0.69 %	0.69 %	3.34 %
Price to Book	1.3	2.12	2.49
P/E	43.34	18.53	12.09
5yr Avg Cash Conversion Cycle	35.73 Days	46.32 Days	35.08 Days
Inventory Days	31.34 Days	16.28 Days	23.36 Days
Days Receivable	16.18 Days	38.11 Days	8.87 Days
Days Payable	9.76 Days	8.57 Days	4.29 Days
5yr Average Interest Coverage Ratio	2.11	1.71	19.84
5yr Avg ROCE	16.83 %	18.84 %	23.42 %
5yr Avg Operating Profit Margin	1.59 %	1.63 %	4.67 %
5 yr average Debt to Equity	1.05	1.52	0.15
5yr CAGR Net Profit	-38.01 %	45.12 %	18.96 %
5yr Average Return on Assets	2.49 %	2.91 %	13.37 %
Shareholdings
Promoter Holding	72.81 %	72.01 %	66.68 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.72 %	-0.98 %	0.31 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Gokul Refoils & Solv	Mangalam Global Ent	Kriti Nutrients
Product Wise Break-Up	Product Wise Break-Up Edible Oil 72.03 De Oiled Cake 6.22 Seeds 0 Agri Products 0 Soya Crude / Refined Oil 0 Soya Lecithin Flakes & Flour 0 Others 21.75	Product Wise Break-Up De Oiled Cake 0 Edible Oil 0 Soya Lecithin Flakes & Flour 0 Soya Crude / Refined Oil 0 Agri Products 100.0 Seeds 0	Product Wise Break-Up De Oiled Cake 0 Edible Oil 0 Soya Lecithin Flakes & Flour 55.0 Soya Crude / Refined Oil 45.0 Agri Products 0 Seeds 0
Location Wise Break-Up	Location Wise Break-Up India 74.94 Rest of the World 25.06 Indian Operations 0	Location Wise Break-Up India 89.59 India 0 Rest of the World 0 Others 10.41	Location Wise Break-Up Indian Operations 0 India 90.37 Rest of the World 9.63