Gokul Refoils and Solvent Ltd. benchmarking: Performance to industry peers

Financial

	Gokul Refoils & Solv	Kriti Nutrients	KN Agri Resources
Operational Metrics
Edible Oils & Fats
Manufacturing Capacity - Edible Oil	219000.0 MTPA	60000.0 MTPA	60000.0 MTPA
Realization/Kg - Castor Oil	107.0 Rs/Kg	n/a	n/a
Realization/Kg - Soybean Oil	75.0 Rs/Kg	n/a	n/a
Realization/Kg - Palm Oil	47.0 Rs/Kg	n/a	n/a
Realization/Kg - Cotton Seed Oil	85.0 Rs/Kg	n/a	n/a
Realization/Kg - Mustard Oil	89.0 Rs/Kg	n/a	n/a
FMCG
Manufacturing Capacity - Solvent Extraction	365000.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	5.65 %	19.61 %	13.07 %
5yr average Equity Multiplier	2.48	1.25	1.29
5yr Average Asset Turnover Ratio	3.88	3.5	5.34
5yr Avg Net Profit Margin	0.59 %	4.76 %	1.95 %
Price to Book	1.15	1.85	0.0
P/E	21.06	12.52	12.23
5yr Avg Cash Conversion Cycle	24.43 Days	25.99 Days	65.67 Days
Inventory Days	30.71 Days	24.52 Days	32.63 Days
Days Receivable	15.02 Days	7.37 Days	16.81 Days
Days Payable	12.18 Days	3.16 Days	1.25 Days
5yr Average Interest Coverage Ratio	2.04	47.13	10.89
5yr Avg ROCE	16.21 %	26.49 %	20.32 %
5yr Avg Operating Profit Margin	1.45 %	6.51 %	3.08 %
5 yr average Debt to Equity	1.03	0.12	0.2
5yr CAGR Net Profit	-6.53 %	12.2 %	7.92 %
5yr Average Return on Assets	2.2 %	16.0 %	10.45 %
Shareholdings
Promoter Holding	73.54 %	66.68 %	68.86 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.74 %	0.31 %	-4.79 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Gokul Refoils & Solv	Kriti Nutrients	KN Agri Resources
Product Wise Break-Up	Product Wise Break-Up Edible Oil 69.79 Seed 3.34 De Oiled Cake 3.33 Soya Crude / Refined Oil 0 Soya Lecithin Flakes & Flour 0 Repessed De-oiled Cake 0 Cotton Refined Oil 0 Soya Husk 0 Acid Oil 0 Lecithin 0 Soya Crude Oil 0 Soya Refined Oil 0 Soya Meal 0 Others 23.54	Product Wise Break-Up Soya Husk 0 Acid Oil 0 Seed 0 De Oiled Cake 0 Soya Lecithin Flakes & Flour 55.0 Repessed De-oiled Cake 0 Lecithin 0 Soya Refined Oil 0 Edible Oil 0 Soya Crude Oil 0 Cotton Refined Oil 0 Soya Crude / Refined Oil 45.0 Soya Meal 0	Product Wise Break-Up Soya Husk 0 Acid Oil 0.6 Seed 0 De Oiled Cake 0 Soya Lecithin Flakes & Flour 0 Repessed De-oiled Cake 0 Lecithin 0.42 Soya Refined Oil 30.98 Edible Oil 0 Soya Crude Oil 3.03 Cotton Refined Oil 1.1 Soya Crude / Refined Oil 0 Soya Meal 39.11 Others 24.76
Location Wise Break-Up	Location Wise Break-Up India 75.79 Rest of the World 24.21	Location Wise Break-Up India 90.79 Rest of the World 9.21	Location Wise Break-Up India 98.76 Rest of the World 0 Others 1.24