Gujarat Pipavav Port Ltd.

Financial

	Gujarat Pipavav Port	Transport Corp.	TVS Supply Chain Sol
Operational Metrics
Infrastructure
Capacity Utilization - Bulk	40.89 %	n/a	n/a
Logistics
Total Cargo Volume - Daily	55422.22 Tonnes	n/a	n/a
Liquid Cargo - Daily	4444.44 MT	n/a	n/a
Break Bulk Volume - Daily	5111.11 MT	n/a	n/a
Capacity per Day - Bulk Cargo	12328.77 MT	n/a	n/a
Capacity per Day - Containers	3698.63 TEU	n/a	n/a
Containers Handled - Daily	1911.11 TEU	n/a	n/a
Capacity per Day - Liquid Cargo	5479.45 MT	n/a	n/a
Number of Roro's	n/a	n/a	n/a
Capacity Utilization - Container Logistics	50.96 %	n/a	n/a
Capacity Utilization - Liquid Cargo	80.0 %	n/a	n/a
Financials
5 yr Average ROE	12.2 %	16.58 %	-12.01 %
5yr average Equity Multiplier	1.49	1.38	7.98
5yr Average Asset Turnover Ratio	0.24	1.68	1.51
5yr Avg Net Profit Margin	33.81 %	7.3 %	-1.05 %
Price to Book	3.28	4.06	3.2
P/E	19.34	21.22	0.0
5yr Avg Cash Conversion Cycle	24.51 Days	53.38 Days	-242.66 Days
Inventory Days	3.7 Days	0.78 Days	11.22 Days
Days Receivable	21.97 Days	52.68 Days	52.2 Days
Days Payable	11.48 Days	3.97 Days	384.77 Days
5yr Average Interest Coverage Ratio	55.47	21.65	0.7
5yr Avg ROCE	13.36 %	16.53 %	5.26 %
5yr Avg Operating Profit Margin	57.26 %	10.44 %	6.08 %
5 yr average Debt to Equity	0.0	0.16	2.62
5yr CAGR Net Profit	1.37 %	19.77 %	-12.05 %
5yr Average Return on Assets	8.21 %	12.38 %	-1.43 %
Shareholdings
Promoter Holding	44.01 %	68.81 %	43.03 %
Share Pledged by Promoters	0.0	0.0	18.43 %
Change in Promoter Holding (3 Yrs)	0.0	2.24 %	9.39 %
Change in Mutual Fund Holding (3 Yrs)	-4.13 %	-0.23 %	0.12 %

Business

	Gujarat Pipavav Port	Transport Corp.	TVS Supply Chain Sol
Product Wise Break-Up	Product Wise Break-Up Port 100.0 Energy Division 0 Seaways Division 0 Supply Chain Solutions Division 0 Freight Division 0	Product Wise Break-Up Port 0 Freight 46.7 Supply Chain Management 39.09 Energy 0.07 Seaways Division 13.0 Others 1.14	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 North America 0 Asia Pacific Ex India 0 Europe 0	Location Wise Break-Up India 100.0 North America 0 Rest of the World 0 Europe 0 Asia Pacific Ex India 0	Location Wise Break-Up India 29.47 North America 8.65 Rest of the World 0 Europe 48.41 Asia Pacific Ex India 13.48