Gujarat Pipavav Port Ltd.

Financial

	Gujarat Pipavav Port	Transport Corp.	Navkar Corporation
Operational Metrics
Container Logistics
Capacity Utilization - Container Logistics	55.7 %	n/a	25.55 %
Logistics
Total Cargo Volume - Daily	60022.22 Tonnes	n/a	n/a
Liquid Cargo - Daily	4222.22 MT	n/a	n/a
Break Bulk Volume - Daily	5666.67 MT	n/a	n/a
Capacity per Day - Bulk Cargo	12328.77 MT	n/a	n/a
Capacity per Day - Containers	3698.63 TEU	n/a	2043.06 TEU
Containers Handled - Daily	2088.89 TEU	n/a	522.07 TEU
Capacity per Day - Liquid Cargo	5479.45 MT	n/a	n/a
Number of Roro's	n/a	n/a	n/a
Capacity Utilization - Liquid Cargo	76.0 %	n/a	n/a
Ports
Capacity Utilization - Bulk	45.33 %	n/a	n/a
Financials
5 yr Average ROE	11.4 %	16.31 %	12.08 %
5yr average Equity Multiplier	1.41	1.49	1.91
5yr Average Asset Turnover Ratio	0.24	1.7	0.27
5yr Avg Net Profit Margin	33.64 %	6.6 %	22.29 %
Price to Book	4.45	3.65	0.82
P/E	27.49	20.54	287.52
5yr Avg Cash Conversion Cycle	26.36 Days	52.23 Days	-60.36 Days
Inventory Days	4.34 Days	0.76 Days	1.9 Days
Days Receivable	23.35 Days	51.58 Days	45.74 Days
Days Payable	17.19 Days	5.84 Days	55.31 Days
5yr Average Interest Coverage Ratio	238.03	16.76	3.84
5yr Avg ROCE	12.44 %	16.98 %	10.78 %
5yr Avg Operating Profit Margin	62.37 %	10.95 %	39.25 %
5 yr average Debt to Equity	0.0	0.25	0.78
5yr CAGR Net Profit	5.76 %	17.05 %	8.58 %
5yr Average Return on Assets	8.13 %	11.36 %	6.0 %
Shareholdings
Promoter Holding	44.01 %	68.92 %	70.45 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	2.21 %	1.42 %
Change in Mutual Fund Holding (3 Yrs)	-8.05 %	-0.6 %	-7.31 %

Business

	Gujarat Pipavav Port	Transport Corp.	Navkar Corporation
Product Wise Break-Up	Product Wise Break-Up Port 100.0 Energy Division 0 Seaways Division 0 Supply Chain Solutions Division 0 Freight Division 0 Transportation 0 Cargo Handling 0 Auction Sales 0	Product Wise Break-Up Supply Chain Management 37.81 Auction Sales 0 Transportation 0 Freight 47.29 Port 0 Energy 0.07 Cargo Handling 0 Seaways Division 13.89 Others 0.94	Product Wise Break-Up Supply Chain Solutions Division 0 Auction Sales 0.34 Transportation 16.82 Freight Division 0 Port 0 Energy Division 0 Logistics 81.58 Seaways Division 0 Others 1.26
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0