Havells India Ltd.

Financial

	Havells India	Dixon Technologies	CG Power & Indl.Soln
Operational Metrics
Financials
5 yr Average ROE	18.21 %	20.92 %	-262.35 %
5yr average Equity Multiplier	1.75	3.81	-6.71
5yr Average Asset Turnover Ratio	1.38	2.5	1.36
5yr Avg Net Profit Margin	7.7 %	2.24 %	20.35 %
Price to Book	11.15	32.54	27.26
P/E	65.7	82.54	104.52
5yr Avg Cash Conversion Cycle	8.45 Days	-5.18 Days	30.51 Days
Inventory Days	70.75 Days	32.79 Days	34.26 Days
Days Receivable	20.2 Days	41.57 Days	64.55 Days
Days Payable	78.17 Days	78.25 Days	102.89 Days
5yr Average Interest Coverage Ratio	23.83	6.45	38.02
5yr Avg ROCE	22.95 %	24.68 %	62.54 %
5yr Avg Operating Profit Margin	11.51 %	4.3 %	11.53 %
5 yr average Debt to Equity	0.03	0.21	-3.39
5yr CAGR Net Profit	7.11 %	25.0 %	-5.53 %
5yr Average Return on Assets	10.41 %	5.58 %	24.53 %
Shareholdings
Promoter Holding	59.38 %	28.95 %	56.38 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	-5.35 %	-1.74 %
Change in Mutual Fund Holding (3 Yrs)	1.34 %	13.87 %	7.43 %

Business

	Havells India	Dixon Technologies	CG Power & Indl.Soln
Product Wise Break-Up	Product Wise Break-Up Cables 35.44 Lloyd Consumer 23.3 Electrical Appliances 16.63 Switchgear 11.55 Lighting 6.97 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Power Transformers and Reactors 0 Low Tension Motors 0 Others 6.11	Product Wise Break-Up Lighting 1.46 Consumer Electronics 5.24 Low Tension Motors 0 Electrical Appliances 0 Home Appliances 2.44 Cables 0 Power Transformers and Reactors 0 Lloyd Consumer 0 Reverse Logistics 0 Switchgear 0 Lighting 0 Security Systems 0 Mobile 90.86	Product Wise Break-Up Lighting Products 0 Consumer Electronics 0 Low Tension Motors 52.0 Electrical Appliances 0 Home Appliances 0 Cables 0 Power Transformers 22.0 Lloyd Consumer 0 Reverse Logistics 0 Switchgear 0 Lighting 0 Security Systems 0 Mobile Phones 0 Others 26.0
Location Wise Break-Up	Location Wise Break-Up India 96.33 Rest of the World 3.67 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0	Location Wise Break-Up Australia 0 Africa 0 Asia 0 Rest of the World 0 South America 0 India 92.87 North America 0 Europe 0 Others 7.13	Location Wise Break-Up Australia 0 Africa 0 Asia 0 Rest of the World 0 South America 0 India 90.21 North America 0 Europe 0 Others 9.79
Operating Profit Break-Up	Operating Profit Break-Up Cables 45.72 Switchgear 27.8 Electrical Appliances 14.85 Lighting 8.58 Lloyd Consumer 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Industrial Systems 0 Power Systems 0 Others 3.05	Operating Profit Break-Up Lighting 2.28 Consumer Electronics 8.3 Power Systems 0 Electrical Appliances 0 Home Appliances 7.47 Cables 0 Lloyd Consumer 0 Industrial Systems 0 Reverse Logistics 0 Switchgear 0 Lighting 0 Security Systems 0 Mobile 81.95	Operating Profit Break-Up Lighting Products 0 Consumer Electronics 0 Power Systems 56.69 Electrical Appliances 0 Home Appliances 0 Cables 0 Lloyd Consumer 0 Industrial Systems 43.31 Reverse Logistics 0 Switchgear 0 Lighting 0 Security Systems 0 Mobile Phones 0
Capex	Capex Semi conductors 0 Industrial Systems 0 Power Systems 0 Others 100	-	Capex Semi conductors 37.89 Power Systems 39.46 Industrial Systems 20.86 Others 1.79
Raw Material Break-Up	Raw Material Break-Up Copper 35.95 Aluminum 12.39 General plastic & Engineering Plastic 4.47 Paints and chemicals 4.23 Packing Material 3.64 Steel 2.96 Others 36.36	-	-
Asset Break-Up	Asset Break-Up Within India 99.48 Outside India 0.52 Industrial Systems 0 Power Systems 0	-	Asset Break-Up Within India 0 Power Systems 26.84 Industrial Systems 36.44 Outside India 0 Others 36.72
Asset Break-Up	Asset Break-Up Within India 99.48 Outside India 0.52 Industrial Systems 0 Power Systems 0	-	Asset Break-Up Within India 0 Power Systems 26.84 Industrial Systems 36.44 Outside India 0 Others 36.72

Havells India Ltd.

SIGN UP FOR FREE