Havells India Ltd.

Financial

	Havells India	CG Power & Indl.Soln	Dixon Technologies
Operational Metrics
Financials
5 yr Average ROE	18.21 %	-254.0 %	20.92 %
5yr average Equity Multiplier	1.75	-7.48	3.81
5yr Average Asset Turnover Ratio	1.38	1.36	2.5
5yr Avg Net Profit Margin	7.7 %	13.2 %	2.24 %
Price to Book	11.44	26.53	28.12
P/E	64.68	104.65	77.26
5yr Avg Cash Conversion Cycle	8.45 Days	22.75 Days	-5.18 Days
Inventory Days	70.75 Days	38.59 Days	32.79 Days
Days Receivable	20.2 Days	63.45 Days	41.57 Days
Days Payable	78.17 Days	127.3 Days	78.25 Days
5yr Average Interest Coverage Ratio	23.83	24.44	6.45
5yr Avg ROCE	22.95 %	57.33 %	24.68 %
5yr Avg Operating Profit Margin	11.51 %	9.01 %	4.3 %
5 yr average Debt to Equity	0.03	-3.67	0.21
5yr CAGR Net Profit	7.11 %	n/a	25.0 %
5yr Average Return on Assets	10.41 %	14.88 %	5.58 %
Shareholdings
Promoter Holding	59.41 %	58.06 %	32.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.06 %	2.41 %	-2.03 %
Change in Mutual Fund Holding (3 Yrs)	1.81 %	6.2 %	9.99 %

Business

	Havells India	CG Power & Indl.Soln	Dixon Technologies
Product Wise Break-Up	Product Wise Break-Up Cables 33.15 Lloyd Consumer 28.63 Electrical Appliances 15.24 Switchgear 10.57 Lighting 6.75 Power Transformers and Reactors 0 Low Tension Motors 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 5.66	Product Wise Break-Up Low Tension Motors 52.0 Lighting 0 Switchgear 0 Home Appliances 0 Power Transformers 22.0 Consumer Electronics 0 Reverse Logistics 0 Cables 0 Lloyd Consumer 0 Security Systems 0 Electrical Appliances 0 Lighting Products 0 Mobile Phones 0 Others 26.0	Product Wise Break-Up Low Tension Motors 0 Lighting 0 Switchgear 0 Home Appliances 2.93 Power Transformers and Reactors 0 Consumer Electronics 6.69 Reverse Logistics 0 Cables 0 Lloyd Consumer 0 Security Systems 0 Electrical Appliances 0 Lighting 1.94 Mobile 88.43 Others 0.01
Location Wise Break-Up	Location Wise Break-Up India 96.33 Rest of the World 3.67 Asia 0 Europe 0 Australia 0 Africa 0 South America 0 North America 0	Location Wise Break-Up India 87.96 Africa 0 South America 0 Australia 0 North America 0 Europe 0 Rest of the World 0 Asia 0 Others 12.04	Location Wise Break-Up India 92.87 Africa 0 South America 0 Australia 0 North America 0 Europe 0 Rest of the World 0 Asia 0 Others 7.13
Operating Profit Break-Up	Operating Profit Break-Up Cables 33.93 Switchgear 23.3 Electrical Appliances 16.38 Lloyd Consumer 15.0 Lighting 9.51 Industrial Systems 0 Power Systems 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 1.88	Operating Profit Break-Up Lighting 0 Switchgear 0 Security Systems 0 Home Appliances 0 Consumer Electronics 0 Reverse Logistics 0 Cables 0 Lloyd Consumer 0 Industrial Systems 47.98 Electrical Appliances 0 Lighting Products 0 Mobile Phones 0 Power Systems 52.02	Operating Profit Break-Up Lighting 0 Switchgear 0 Security Systems 0 Home Appliances 8.35 Consumer Electronics 9.48 Reverse Logistics 0 Cables 0 Lloyd Consumer 0 Industrial Systems 0 Electrical Appliances 0 Lighting 3.39 Mobile 78.78 Power Systems 0
Capex	Capex Industrial Systems 0 Power Systems 0 Others 100	Capex Industrial Systems 58.7 Power Systems 26.06 Others 15.24	-
Raw Material Break-Up	Raw Material Break-Up Copper 35.95 Aluminum 12.39 General plastic & Engineering Plastic 4.47 Paints and chemicals 4.23 Packing Material 3.64 Steel 2.96 Others 36.36	-	-
Asset Break-Up	Asset Break-Up Within India 99.48 Outside India 0.52 Industrial Systems 0 Power Systems 0	Asset Break-Up Industrial Systems 40.28 Within India 0 Power Systems 27.08 Outside India 0 Others 32.64	-
Asset Break-Up	Asset Break-Up Within India 99.48 Outside India 0.52 Industrial Systems 0 Power Systems 0	Asset Break-Up Industrial Systems 40.28 Within India 0 Power Systems 27.08 Outside India 0 Others 32.64	-

Havells India Ltd.

SIGN UP FOR FREE