Havells India Ltd.

Financial

	Havells India	Voltas	Dixon Technologies
Operational Metrics
Financials
5 yr Average ROE	18.42 %	9.32 %	19.93 %
5yr average Equity Multiplier	1.73	1.81	3.77
5yr Average Asset Turnover Ratio	1.33	0.91	2.39
5yr Avg Net Profit Margin	8.1 %	5.72 %	2.24 %
Price to Book	14.0	8.63	34.85
P/E	82.03	176.47	143.11
5yr Avg Cash Conversion Cycle	9.35 Days	-2.14 Days	-1.37 Days
Inventory Days	71.76 Days	61.26 Days	36.26 Days
Days Receivable	18.66 Days	82.65 Days	45.94 Days
Days Payable	78.06 Days	161.48 Days	80.98 Days
5yr Average Interest Coverage Ratio	21.92	25.05	5.94
5yr Avg ROCE	23.24 %	16.37 %	23.95 %
5yr Avg Operating Profit Margin	13.47 %	10.59 %	4.5 %
5 yr average Debt to Equity	0.04	0.07	0.27
5yr CAGR Net Profit	6.35 %	-23.28 %	32.17 %
5yr Average Return on Assets	10.64 %	5.18 %	5.38 %
Shareholdings
Promoter Holding	59.43 %	30.3 %	33.44 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	0.0	-1.6 %
Change in Mutual Fund Holding (3 Yrs)	1.33 %	-0.18 %	8.29 %

Business

	Havells India	Voltas	Dixon Technologies
Product Wise Break-Up	Product Wise Break-Up Cables 35.63 Electrical Appliances 21.78 Lloyd Consumer 14.86 Switchgear 11.79 Lighting 9.82 Engineering Products and Services 0 0 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 6.12	Product Wise Break-Up Cables 0 Engineering 5.93 Switchgear 0 Mobile Phones 0 Home Appliances 0 Lighting 0 Consumer Electronics 0 Electrical Appliances 0 Lighting Products 0 Lloyd Consumer 0 Electro - mechanical Projects and Services 37.59 Reverse Logistics 0 Security Systems 0 Unitary Cooling Products for Comfort and Commercial 56.48	Product Wise Break-Up Cables 0 Engineering Products and Services 0 Switchgear 0 Mobile 66.69 Home Appliances 5.98 Lighting 0 Consumer Electronics 19.28 Electrical Appliances 0 Lighting 3.88 Lloyd Consumer 0 0 Reverse Logistics 0 Security Systems 4.15 0 Others 0.02
Location Wise Break-Up	Location Wise Break-Up India 97.13 Rest of the World 2.87 Singapore 0 Middle East 0	Location Wise Break-Up Rest of the World 0 Singapore 0.13 India 86.02 Middle East 12.46 Others 1.39	Location Wise Break-Up Rest of the World 0 Singapore 0 India 91.66 Middle East 0 Others 8.34
Operating Profit Break-Up	Operating Profit Break-Up Cables 35.35 Switchgear 27.19 Electrical Appliances 23.23 Lighting 13.29 Lloyd Consumer 0 Engineering Products and Services 0 Electro Mechanical Projects 0 Unitary Cooling Product 0 Security Systems 0 Reverse Logistics 0 Mobile Phones 0 Home Appliances 0 Lighting Products 0 Consumer Electronics 0 Others 0.94	Operating Profit Break-Up Cables 0 Engineering Products and Services 28.86 Switchgear 0 Electro Mechanical Projects 0 Mobile Phones 0 Lighting 0 Home Appliances 0 Unitary Cooling Product 71.14 Electrical Appliances 0 Lighting Products 0 Lloyd Consumer 0 Reverse Logistics 0 Security Systems 0 Consumer Electronics 0	Operating Profit Break-Up Cables 0 Engineering Products and Services 0 Switchgear 0 Electro Mechanical Projects 0 Mobile 55.03 Lighting 0 Home Appliances 15.87 Unitary Cooling Product 0 Electrical Appliances 0 Lighting 6.88 Lloyd Consumer 0 Reverse Logistics 0 Security Systems 2.65 Consumer Electronics 16.93 Others 2.64
Capex	Capex Others 100	-	-
Raw Material Break-Up	Raw Material Break-Up Copper 36.07 Aluminum 9.9 Paints and chemicals 5.22 General plastic & Engineering Plastic 3.92 Packing Material 3.3 Steel 2.34 Others 39.25	-	-
Asset Break-Up	Asset Break-Up Within India 99.81 Outside India 0.19 Singapore 0 India 0 Middle East 0	Asset Break-Up India 97.69 Middle East 2.31 Outside India 0 Within India 0 Singapore 0.01	-
Asset Break-Up	Asset Break-Up Within India 99.81 Outside India 0.19 Singapore 0 India 0 Middle East 0	Asset Break-Up India 97.69 Middle East 2.31 Outside India 0 Within India 0 Singapore 0.01	-

Havells India Ltd.

SIGN UP FOR FREE