Hindalco Industries Ltd.

Financial

	Hindalco	National Aluminium	MMP Industries
Operational Metrics
Metals Mining & Minerals
Capacity Utilization - Aluminum	102.09 %	106.96 %	n/a
Capacity Utilization - Cathodes	93.6 %	n/a	n/a
Manufacturing Capacity - Aluminum	1340000.0 MTPA	460000.0 MTPA	n/a
Manufacturing Capacity - Copper Cathodes	500000.0 MTPA	n/a	n/a
EBITDA/Tonne - Novelis	494.0 $/Tonne	n/a	n/a
EBITDA/Tonne - Aluminum India	1354.73 $/Tonne	80648.41 $/Tonne	n/a
EBITDA/Tonne - Copper	532.45 $/Tonne	n/a	n/a
Quarterly Sales Volume - Aluminum India	437000.0 Tonnes	126000.0 Tonnes	n/a
Quarterly Sales Volume - Copper	135000.0 Tonnes	n/a	n/a
Quarterly Sales Volume - Novelis	957000.0 Tonnes	n/a	n/a
Financials
5 yr Average ROE	9.89 %	12.36 %	9.9 %
5yr average Equity Multiplier	2.62	1.39	1.39
5yr Average Asset Turnover Ratio	0.84	0.7	1.19
5yr Avg Net Profit Margin	4.42 %	12.41 %	6.23 %
Price to Book	1.18	1.94	1.98
P/E	9.13	6.57	16.43
5yr Avg Cash Conversion Cycle	2.5 Days	-136.01 Days	75.19 Days
Inventory Days	70.96 Days	52.58 Days	55.98 Days
Days Receivable	27.56 Days	3.4 Days	31.73 Days
Days Payable	103.9 Days	220.63 Days	21.53 Days
5yr Average Interest Coverage Ratio	4.19	132.25	10.06
5yr Avg ROCE	10.61 %	13.7 %	12.24 %
5yr Avg Operating Profit Margin	12.08 %	18.59 %	9.32 %
5 yr average Debt to Equity	0.84	0.0	0.2
5yr CAGR Net Profit	21.94 %	70.94 %	11.25 %
5yr Average Return on Assets	3.84 %	9.0 %	7.13 %
Shareholdings
Promoter Holding	34.64 %	51.28 %	74.48 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	2.75 %	0.69 %	0.0

Business

	Hindalco	National Aluminium	MMP Industries
Product Wise Break-Up	Product Wise Break-Up Novelis 58.24 Copper 21.36 Aluminum 20.4 Aluminum segment 0 Chemical segment 0 Aluminium Foil 0 Aluminum Conductor 0 Aluminum Power and Paste 0	Product Wise Break-Up Copper 0 Aluminum Products 56.12 Chemicals 43.8 Aluminum Power and Paste 0 Aluminium Foil 0 Aluminum Conductor 0 Novelis 0 Aluminum 0 Others 0.08	Product Wise Break-Up Copper 0 Aluminum segment 0 Chemical segment 0 Aluminum Power and Paste 65.69 Aluminium Foil 20.34 Aluminum Conductor 13.42 Novelis 0 Aluminum 0 Others 0.55
Location Wise Break-Up	Location Wise Break-Up India 30.24 USA 23.08 Brazil 8.29 S.Korea 4.53 Germany 4.04 UK 3.16 China 3.12 Rest of the World 0 Others 23.54	Location Wise Break-Up Germany 0 India 67.18 Brazil 0 China 0 S.Korea 0 UK 0 USA 0 Rest of the World 32.82	Location Wise Break-Up Germany 0 India 98.94 Brazil 0 China 0 S.Korea 0 UK 0 USA 0 Rest of the World 1.06
Operating Profit Break-Up	Operating Profit Break-Up Aluminum 51.74 Novelis 41.98 Copper 6.28 Aluminum segment 0 Chemical segment 0 Aluminium Foil 0 Aluminium Conductor 0 Aluminium Powder and Paste 0	Operating Profit Break-Up Copper 0 Aluminium Conductor 0 Aluminum Products 51.82 Chemicals 48.18 Aluminium Foil 0 Aluminium Powder and Paste 0 Novelis 0 Aluminum 0	Operating Profit Break-Up Copper 0 Aluminium Conductor 8.3 Aluminum segment 0 Chemical segment 0 Aluminium Foil 4.04 Aluminium Powder and Paste 85.87 Novelis 0 Aluminum 0 Others 1.79
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Outside India 55.93 India 44.07	-	-
Asset Break-Up	Asset Break-Up Novelis 63.48 Aluminium Upstream 20.84 Copper 10.03 Aluminium Downstream 5.65 Aluminium 0 Chemicals 0 Aluminium Foil 0 Aluminium Conductor 0 Aluminium Powder and Paste 0	Asset Break-Up Aluminium Downstream 0 Copper 0 Chemicals 23.04 Aluminium Conductor 0 Aluminium 26.46 Aluminium Foil 0 Aluminium Powder and Paste 0 Novelis 0 Aluminium Upstream 0 Others 50.5	Asset Break-Up Aluminium Downstream 0 Copper 0 Chemicals 0 Aluminium Conductor 7.57 Aluminium 0 Aluminium Foil 24.39 Aluminium Powder and Paste 53.84 Novelis 0 Aluminium Upstream 0 Others 14.2

Hindalco Industries Ltd.

SIGN UP FOR FREE