Hindalco Industries Ltd.

Financial

	Hindalco	Vedanta	National Aluminium
Operational Metrics
Aluminum
Quarterly Sales Volume - Novelis	910000.0 Tonnes	n/a	n/a
EBITDA/Tonne - Novelis	499.0 $/Tonne	n/a	n/a
EBITDA/Tonne - Aluminum India	722.99 $/Tonne	n/a	80648.41 $/Tonne
Quarterly Sales Volume - Aluminum India	423000.0 Tonnes	n/a	126000.0 Tonnes
Capacity Utilization - Aluminum	94.93 %	96.2 %	96.52 %
Manufacturing Capacity - Aluminum	1340000.0 MTPA	2370000.0 MTPA	460000.0 MTPA
Copper
Capacity Utilization - Cathodes	81.6 %	61.11 %	n/a
Quarterly Sales Volume - Copper	119000.0 Tonnes	n/a	n/a
Manufacturing Capacity - Copper Cathodes	500000.0 MTPA	216000.0 MTPA	n/a
EBITDA/Tonne - Copper	662.17 $/Tonne	n/a	n/a
Financials
5 yr Average ROE	9.89 %	14.67 %	12.9 %
5yr average Equity Multiplier	2.71	3.41	1.41
5yr Average Asset Turnover Ratio	0.83	0.58	0.71
5yr Avg Net Profit Margin	4.32 %	6.86 %	12.4 %
Price to Book	1.47	4.8	2.58
P/E	15.54	34.78	23.34
5yr Avg Cash Conversion Cycle	1.85 Days	-41.12 Days	-110.58 Days
Inventory Days	69.06 Days	43.33 Days	50.03 Days
Days Receivable	30.49 Days	11.1 Days	2.13 Days
Days Payable	103.81 Days	150.64 Days	225.41 Days
5yr Average Interest Coverage Ratio	3.9	3.83	331.08
5yr Avg ROCE	10.54 %	20.8 %	15.14 %
5yr Avg Operating Profit Margin	13.18 %	30.58 %	22.25 %
5 yr average Debt to Equity	0.91	1.27	0.0
5yr CAGR Net Profit	12.94 %	8.4 %	-3.72 %
5yr Average Return on Assets	3.68 %	4.32 %	9.18 %
Shareholdings
Promoter Holding	34.64 %	61.95 %	51.28 %
Share Pledged by Promoters	0.0	99.99 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	6.84 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.91 %	-0.39 %	4.76 %

Business

	Hindalco	Vedanta	National Aluminium
Product Wise Break-Up	Product Wise Break-Up Novelis 59.31 Copper 21.65 Aluminum 19.05 Silver Metals and bars 0 Pig Iron 0 Copper products 0 Aluminum products 0 Power 0 Oil 0 Gas 0 Zinc Metal 0 Steel products 0 Ferro Alloys 0 Lead Metal 0 Iron Ore 0 Metallurgical coke 0 Aluminum segment 0 Chemical segment 0	Product Wise Break-Up Oil 0 Pig Iron 0 Steel products 0 Lead Metal 0 Gas 0 Copper & Brass Products 15.22 Metallurgical coke 0 Aluminum segment 0 Power 4.33 Ferro Alloys 0 Copper 0 Silver Metals and bars 0 Aluminum 0 Aluminum Products 34.31 Zinc 19.94 Iron Ore 7.01 Chemical segment 0 Novelis 0 Others 19.19	Product Wise Break-Up Oil 0 Pig Iron 0 Steel products 0 Lead Metal 0 Gas 0 Copper products 0 Metallurgical coke 0 Aluminum Products 62.2 Power 0 Ferro Alloys 0 Copper 0 Silver Metals and bars 0 Aluminum 0 Aluminum products 0 Zinc Metal 0 Iron Ore 0 Chemicals 37.8 Novelis 0
Location Wise Break-Up	Location Wise Break-Up India 26.52 USA 25.51 Brazil 9.0 S.Korea 4.89 Germany 4.6 China 2.56 UK 0 Malaysia 0 UAE 0 Rest of the World 0 Others 26.92	Location Wise Break-Up China 3.64 Brazil 0 UK 0 S.Korea 0 Germany 0 Rest of the World 0 USA 2.64 Malaysia 0 UAE 0 India 59.9 Others 33.82	Location Wise Break-Up China 0 Brazil 0 UK 0 S.Korea 0 Germany 0 Rest of the World 29.89 USA 0 Malaysia 0 UAE 0 India 70.11
Operating Profit Break-Up	Operating Profit Break-Up Novelis 54.16 Aluminum 36.45 Copper 9.39 Power 0 Irons Ore 0 Aluminum 0 Oil & Gas 0 Zinc International 0 Zinc India 0 Aluminum segment 0 Chemical segment 0	Operating Profit Break-Up Zinc International 0.71 Aluminum segment 0 Power 2.44 Iron Ore 7.31 Copper 0 Aluminum 33.11 Zinc India 40.9 Chemical segment 0 Oil & Gas 14.51 Novelis 0 Others 1.02	Operating Profit Break-Up Zinc International 0 Aluminum Products 68.76 Power 0 Irons Ore 0 Copper 0 Aluminum 0 Zinc India 0 Chemicals 31.24 Oil & Gas 0 Novelis 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Outside India 53.96 India 46.04	-	-
Asset Break-Up	Asset Break-Up Novelis 62.03 Aluminium Upstream 24.12 Copper 9.76 Aluminium Downstream 4.08 Power 0 Irons Ore 0 Aluminum 0 Oil & Gas 0 Zinc International 0 Zinc, Lead, and Silver India 0 Aluminium 0 Chemicals 0 Others 0.01	Asset Break-Up Chemicals 0 Aluminium Downstream 0 Zinc International 3.89 Power 8.2 Aluminium 0 Irons Ore 3.03 Aluminium Upstream 0 Copper 3.0 Aluminum 34.86 Zinc, Lead, and Silver India 11.68 Oil & Gas 15.36 Novelis 0 Others 19.98	Asset Break-Up Chemicals 26.17 Aluminium Downstream 0 Zinc International 0 Power 0 Aluminium 33.61 Irons Ore 0 Aluminium Upstream 0 Copper 0 Aluminum 0 Zinc, Lead, and Silver India 0 Oil & Gas 0 Novelis 0 Others 40.22

Hindalco Industries Ltd.

SIGN UP FOR FREE