360 One Wam Ltd.

Financial

	360 One Wam	Anand Rathi Wealth	Nuvama Wealth
Operational Metrics
Asset Management Sector
AUM - Mutual Funds	12003.99 Crs	44937.0 Crs	n/a
5 Yr AUM CAGR - Mutual Funds	47.59 %	n/a	n/a
% of AUM in equity fund	79.85 %	n/a	n/a
NBFC
AUM - NBFC	581498.0 Crs	77103.0 Crs	n/a
Financials
5 yr Average ROE	16.65 %	34.09 %	-24.5 %
5yr average Equity Multiplier	3.79	1.38	-5.22
5yr Average Asset Turnover Ratio	0.16	0.87	0.16
5yr Avg Net Profit Margin	26.89 %	28.17 %	17.04 %
Price to Book	6.36	25.19	7.18
P/E	44.27	56.63	25.43
5yr Avg Cash Conversion Cycle	-1267.08 Days	12.38 Days	208.14 Days
Inventory Days	0.0	0.0	117.98 Days
Days Receivable	63.95 Days	12.38 Days	89.59 Days
Days Payable	1120.91 Days	0.0	149.61 Days
5yr Average Interest Coverage Ratio	2.49	50.01	2.15
5yr Avg ROCE	14.3 %	42.55 %	17.73 %
5yr Avg Operating Profit Margin	53.09 %	39.35 %	44.23 %
5 yr average Debt to Equity	2.31	0.06	-3.47
5yr CAGR Net Profit	31.94 %	46.43 %	16.94 %
5yr Average Return on Assets	4.47 %	24.73 %	2.51 %
Shareholdings
Promoter Holding	14.2 %	47.29 %	54.78 %
Share Pledged by Promoters	44.41 %	4.32 %	62.8 %
Change in Promoter Holding (3 Yrs)	-8.94 %	-1.53 %	-1.41 %
Change in Mutual Fund Holding (3 Yrs)	3.7 %	-2.89 %	4.62 %

Business

	360 One Wam	Anand Rathi Wealth	Nuvama Wealth
Segment Break-Up	Segment Break-Up Wealth Management 72.61 Asset Management 27.38 0 Others 0.01	Segment Break-Up Asset Management 0 Financial Services 100.0 Wealth Management 0	Segment Break-Up Asset Management 2.85 0 Wealth Management 55.37 Others 41.78
Location Wise Break-Up	Location Wise Break-Up India 98.51 Singapore 1.39 Mauritius 0.1 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0 Mauritius 0 Singapore 0	-
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	Operating Profit Break-Up Others 100
AUM Break-Up	AUM Break-Up Equity MF 0 Debt MF 0 Market Linked Debentures (MLDs) 0 Others 100	AUM Break-Up Debt MF 5.0 Equity MF 53.0 Market Linked Debentures (MLDs) 28.0 Others 14.0	-
Fee and Commission Income	Fee and Commission Income Distribution 49.52 Asset Management 47.39 Advisory 1.98 Trustee fees 1.1 Brokerage income 0 Others 0.01	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-