360 One Wam Ltd.

Financial

	360 One Wam	Anand Rathi Wealth	Nuvama Wealth
Operational Metrics
Asset Management Sector
AUM - Mutual Funds	9328.73 Crs	35577.0 Crs	n/a
5 Yr AUM CAGR - Mutual Funds	42.25 %	n/a	n/a
% of AUM in equity fund	78.26 %	n/a	n/a
NBFC
AUM - NBFC	227879.0 Crs	59351.0 Crs	n/a
Financials
5 yr Average ROE	14.57 %	34.43 %	-52.55 %
5yr average Equity Multiplier	3.58	1.62	-12.92
5yr Average Asset Turnover Ratio	0.16	0.92	0.15
5yr Avg Net Profit Margin	25.06 %	23.55 %	17.2 %
Price to Book	8.16	25.76	7.34
P/E	35.02	74.3	21.41
5yr Avg Cash Conversion Cycle	89.51 Days	10.65 Days	256.31 Days
Inventory Days	0.93 Days	0.0	96.69 Days
Days Receivable	89.51 Days	10.65 Days	131.98 Days
Days Payable	854.71 Days	1.81 Days	249.35 Days
5yr Average Interest Coverage Ratio	2.43	41.51	2.14
5yr Avg ROCE	13.1 %	41.61 %	18.27 %
5yr Avg Operating Profit Margin	61.44 %	38.55 %	47.9 %
5 yr average Debt to Equity	2.19	0.09	-7.36
5yr CAGR Net Profit	11.93 %	23.25 %	24.56 %
5yr Average Return on Assets	4.17 %	21.65 %	2.37 %
Shareholdings
Promoter Holding	17.75 %	48.03 %	55.81 %
Share Pledged by Promoters	31.3 %	0.01 %	0.0
Change in Promoter Holding (3 Yrs)	-5.17 %	-31.43 %	-0.38 %
Change in Mutual Fund Holding (3 Yrs)	4.77 %	8.71 %	0.17 %

Business

	360 One Wam	Anand Rathi Wealth	Nuvama Wealth
Segment Break-Up	Segment Break-Up Wealth Management 63.97 Asset Management 35.75 0 Others 0.28	Segment Break-Up Asset Management 0 Financial Services 100.0 Wealth Management 0	Segment Break-Up Asset Management 2.33 0 Wealth Management 54.66 Others 43.01
Location Wise Break-Up	Location Wise Break-Up India 98.51 Singapore 1.39 Mauritius 0.1 Rest of the World 0	Location Wise Break-Up Singapore 0 Mauritius 0 Rest of the World 0 India 100.0	-
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
AUM Break-Up	AUM Break-Up Equity MF 0 Debt MF 0 Market Linked Debentures (MLDs) 0 Others 100	AUM Break-Up Market Linked Debentures (MLDs) 24.0 Equity MF 51.0 Debt MF 9.0 Others 16.0	-
Fee and Commission Income	Fee and Commission Income Distribution 49.07 Asset Management 38.95 Trustee fees 1.04 Advisory 0.99 Brokerage income 0 Others 9.95	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-