Indokem Ltd.

Financial

	Indokem	Jayant Agro-Organics	Nitta Gelatin India
Operational Metrics
Financials
5 yr Average ROE	-31.44 %	8.23 %	16.82 %
5yr average Equity Multiplier	3.1	1.7	1.6
5yr Average Asset Turnover Ratio	0.93	3.17	1.35
5yr Avg Net Profit Margin	-14.43 %	1.86 %	8.43 %
Price to Book	12.45	1.32	1.75
P/E	242.81	13.88	8.8
5yr Avg Cash Conversion Cycle	20.01 Days	57.48 Days	78.79 Days
Inventory Days	74.1 Days	41.12 Days	73.68 Days
Days Receivable	68.15 Days	29.92 Days	59.14 Days
Days Payable	92.6 Days	14.46 Days	34.8 Days
5yr Average Interest Coverage Ratio	-0.4	5.88	16.68
5yr Avg ROCE	-5.0 %	13.5 %	24.03 %
5yr Avg Operating Profit Margin	-6.54 %	3.87 %	15.55 %
5 yr average Debt to Equity	0.99	0.35	0.33
5yr CAGR Net Profit	-7.54 %	n/a	49.03 %
5yr Average Return on Assets	-8.5 %	5.13 %	11.55 %
Shareholdings
Promoter Holding	68.71 %	67.12 %	74.48 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.22 %	0.68 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	-0.02 %	-0.04 %

Business

	Indokem	Jayant Agro-Organics	Nitta Gelatin India
Product Wise Break-Up	Product Wise Break-Up textile dyes and chemicals and electrical capacitors, 100.0 Chemicals 0 Power Generation 0 Derivatives 0 Castor Oil 0 Dicalcium Phosphate 0 Collagen Peptide 0 Gelatin 0 Ossein / Limed Ossein 0	Product Wise Break-Up Dicalcium Phosphate 0 Chemicals 0 Power 0.15 Collagen Peptide 0 0 Ossein / Limed Ossein 0 Gelatin 0 Castor Oil 55.53 Derivatives 44.32	Product Wise Break-Up Dicalcium Phosphate 17.99 Chemicals 0 Power Generation 0 Collagen Peptide 9.15 0 Ossein / Limed Ossein 12.6 Gelatin 58.96 Castor Oil 0 Derivatives 0 Others 1.3
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 India 0	Location Wise Break-Up Rest of the World 81.88 India 18.12	Location Wise Break-Up Rest of the World 40.98 India 59.02