Johnson Controls - Hitachi Air Conditioning India Ltd.

Financial

	Johnson Controls	Symphony	Amber Enterprises
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	1.96 %	n/a	n/a
Financials
5 yr Average ROE	-1.9 %	17.97 %	8.02 %
5yr average Equity Multiplier	2.82	1.66	2.82
5yr Average Asset Turnover Ratio	1.16	0.85	1.04
5yr Avg Net Profit Margin	-0.5 %	12.52 %	2.71 %
Price to Book	7.46	10.28	9.58
P/E	81.31	36.73	89.93
5yr Avg Cash Conversion Cycle	-6.26 Days	20.25 Days	-6.85 Days
Inventory Days	131.34 Days	52.88 Days	61.79 Days
Days Receivable	52.86 Days	42.94 Days	89.57 Days
Days Payable	174.87 Days	88.17 Days	143.62 Days
5yr Average Interest Coverage Ratio	1.06	15.65	3.75
5yr Avg ROCE	0.5 %	21.49 %	11.22 %
5yr Avg Operating Profit Margin	3.03 %	15.42 %	7.0 %
5 yr average Debt to Equity	0.06	0.24	0.52
5yr CAGR Net Profit	12.19 %	-3.98 %	-3.45 %
5yr Average Return on Assets	-0.57 %	10.74 %	2.9 %
Shareholdings
Promoter Holding	74.25 %	73.43 %	39.72 %
Share Pledged by Promoters	32.32 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.18 %	-0.55 %
Change in Mutual Fund Holding (3 Yrs)	-5.01 %	-1.43 %	6.76 %

Business

	Johnson Controls	Symphony	Amber Enterprises
Product Wise Break-Up	Product Wise Break-Up Room Air Conditioners 67.14 Commercial air conditioners 19.47 Service Income 7.33 Home Appliances 0.27 Corporate Funds 0 Air Cooling 0 Railway Subsystem & Mobility 0 0 Electronics 0 Consumer Durables 0 Non AC Components 0 AC Components 0 Air Conditioners 0 Others 5.79	Product Wise Break-Up Service Income 0 0 Air Coolers 98.2 Air Conditioners 0 Room Air Conditioners 0 Corporate Funds 1.8 Non AC Components 0 Consumer Durables 0 AC Components 0 Railway Subsystem & Mobility 0 Commercial air conditioners 0 Home Appliances 0 Electronics 0	Product Wise Break-Up Service Income 0 0 Air Cooling 0 Air Conditioners 0 Room Air Conditioners 0 Corporate Funds 0 Non AC Components 0 Consumer 73.49 AC Components 0 Railway Subsystem 4.51 Commercial air conditioners 0 Home Appliances 0 Electronics 22.0
Segment Break-Up	Segment Break-Up Cooling products for comfort and commercial use 97.6 Application Development 2.4	-	-
Location Wise Break-Up	Location Wise Break-Up India 94.55 Rest of the World 5.45	Location Wise Break-Up Rest of the World 32.79 India 67.21	Location Wise Break-Up Rest of the World 0.59 India 99.41
Operating Profit Break-Up	Operating Profit Break-Up Corporate Funds 0 Air Cooling and Other Appliances 0 Others 100	Operating Profit Break-Up Corporate Funds 7.08 Air Coolers 92.92	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-