Johnson Controls - Hitachi Air Conditioning India Ltd.

Financial

	Johnson Controls	Symphony	Amber Enterprises
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	1.96 %	n/a	n/a
Financials
5 yr Average ROE	-1.9 %	17.88 %	7.35 %
5yr average Equity Multiplier	2.82	1.67	3.04
5yr Average Asset Turnover Ratio	1.16	0.88	1.0
5yr Avg Net Profit Margin	-0.5 %	11.92 %	2.39 %
Price to Book	7.32	8.52	10.22
P/E	123.73	38.81	84.92
5yr Avg Cash Conversion Cycle	-6.26 Days	21.36 Days	-13.18 Days
Inventory Days	131.34 Days	57.06 Days	59.67 Days
Days Receivable	52.86 Days	34.74 Days	60.4 Days
Days Payable	174.87 Days	86.23 Days	144.79 Days
5yr Average Interest Coverage Ratio	1.06	16.95	3.21
5yr Avg ROCE	0.5 %	24.06 %	11.16 %
5yr Avg Operating Profit Margin	3.03 %	15.51 %	6.97 %
5 yr average Debt to Equity	0.06	0.22	0.62
5yr CAGR Net Profit	12.19 %	14.64 %	24.45 %
5yr Average Return on Assets	-0.57 %	10.62 %	2.39 %
Shareholdings
Promoter Holding	74.25 %	73.43 %	39.65 %
Share Pledged by Promoters	32.32 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.18 %	-0.66 %
Change in Mutual Fund Holding (3 Yrs)	-5.5 %	-2.15 %	5.65 %

Business

	Johnson Controls	Symphony	Amber Enterprises
Product Wise Break-Up	Product Wise Break-Up Room Air Conditioners 72.46 Commercial air conditioners 15.48 Service Income 5.8 Home Appliances 0.08 Corporate Funds 0 Air Cooling 0 Railway Subsystem & Mobility 0 0 Electronics 0 Consumer Durables 0 Non AC Components 0 AC Components 0 Air Conditioners 0 Others 6.18	Product Wise Break-Up Air Conditioners 0 Service Income 0 Consumer Durables 0 Non AC Components 0 Home Appliances 0 Room Air Conditioners 0 Corporate Funds 5.88 Electronics 0 AC Components 0 Air Coolers 94.12 0 Railway Subsystem & Mobility 0 Commercial air conditioners 0	Product Wise Break-Up Air Conditioners 0 Service Income 0 Consumer 74.22 Non AC Components 0 Home Appliances 0 Room Air Conditioners 0 Corporate Funds 0 Electronics 22.21 AC Components 0 Air Cooling 0 0 Railway Subsystem 3.57 Commercial air conditioners 0
Segment Break-Up	Segment Break-Up Cooling products for comfort and commercial use 97.22 Application Development 2.78	-	-
Location Wise Break-Up	Location Wise Break-Up India 95.75 Rest of the World 4.25	Location Wise Break-Up Rest of the World 19.92 India 80.08	Location Wise Break-Up Rest of the World 0.64 India 99.36
Operating Profit Break-Up	Operating Profit Break-Up Corporate Funds 0 Air Cooling and Other Appliances 0 Others 100	Operating Profit Break-Up Air Coolers 68.0 Corporate Funds 32.0	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-