Johnson Controls - Hitachi Air Conditioning India Ltd.

Financial

	Johnson Controls	Symphony	PG Electroplast
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	1.84 %	n/a	n/a
Financials
5 yr Average ROE	4.09 %	16.79 %	5.64 %
5yr average Equity Multiplier	2.75	1.66	2.84
5yr Average Asset Turnover Ratio	1.14	0.81	1.1
5yr Avg Net Profit Margin	1.39 %	12.14 %	0.61 %
Price to Book	5.51	9.43	5.44
P/E	0.0	55.38	48.39
5yr Avg Cash Conversion Cycle	39.53 Days	24.42 Days	56.03 Days
Inventory Days	120.97 Days	46.92 Days	41.75 Days
Days Receivable	56.06 Days	47.88 Days	54.89 Days
Days Payable	158.6 Days	84.16 Days	47.13 Days
5yr Average Interest Coverage Ratio	13.9	15.97	1.68
5yr Avg ROCE	5.71 %	20.73 %	9.79 %
5yr Avg Operating Profit Margin	5.67 %	19.85 %	6.21 %
5 yr average Debt to Equity	0.16	0.25	0.97
5yr CAGR Net Profit	n/a	4.76 %	n/a
5yr Average Return on Assets	1.62 %	10.02 %	1.18 %
Shareholdings
Promoter Holding	74.25 %	73.39 %	53.7 %
Share Pledged by Promoters	32.32 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.14 %	-16.13 %
Change in Mutual Fund Holding (3 Yrs)	-5.16 %	-0.35 %	3.98 %

Business

	Johnson Controls	Symphony	PG Electroplast
Product Wise Break-Up	Product Wise Break-Up Room Air Conditioners 67.43 Commercial air conditioners 18.1 Service Income 5.5 Home Appliances 1.62 Corporate Funds 0 Air Cooling 0 Others 7.35	Product Wise Break-Up Air Coolers 96.56 Room Air Conditioners 0 Service Income 0 Home Appliances 0 Corporate Funds 3.44 Commercial air conditioners 0	Product Wise Break-Up Air Cooling 0 Room Air Conditioners 0 Service Income 0 Home Appliances 0 Corporate Funds 0 Commercial air conditioners 0 Others 100
Segment Break-Up	Segment Break-Up Cooling products for comfort and commercial use 94.35 Application Development 5.65	-	-
Location Wise Break-Up	Location Wise Break-Up India 94.96 Rest of the World 5.04	Location Wise Break-Up India 64.37 Rest of the World 35.63	Location Wise Break-Up India 99.91 Rest of the World 0 Others 0.09
Operating Profit Break-Up	Operating Profit Break-Up Corporate Funds 0 Air Cooling and Other Appliances 0 Others 100	Operating Profit Break-Up Corporate Funds 15.09 Air Coolers 84.91	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-