JSW Holdings Ltd.

Financial

	JSW Holdings	Sundaram Fin. Hold	Kama Holdings
Operational Metrics
Financials
5 yr Average ROE	1.04 %	6.16 %	18.01 %
5yr average Equity Multiplier	1.12	1.03	3.49
5yr Average Asset Turnover Ratio	0.01	0.04	0.7
5yr Avg Net Profit Margin	84.74 %	169.79 %	7.39 %
Price to Book	0.75	2.07	1.31
P/E	119.8	28.16	14.97
5yr Avg Cash Conversion Cycle	4.48 Days	8.19 Days	26.7 Days
Inventory Days	0.0	0.0	57.4 Days
Days Receivable	4.48 Days	8.19 Days	50.66 Days
Days Payable	5.44 Days	14.52 Days	96.1 Days
5yr Average Interest Coverage Ratio	259.68	112.76	13.06
5yr Avg ROCE	1.05 %	1.9 %	17.57 %
5yr Avg Operating Profit Margin	95.67 %	42.14 %	23.32 %
5 yr average Debt to Equity	0.0	0.0	0.92
5yr CAGR Net Profit	7.88 %	46.83 %	10.51 %
5yr Average Return on Assets	0.92 %	5.97 %	5.18 %
Shareholdings
Promoter Holding	66.29 %	54.97 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.03 %	-0.62 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.1 %	-0.25 %	0.0

Business

	JSW Holdings	Sundaram Fin. Hold	Kama Holdings
Product Wise Break-Up	Product Wise Break-Up Interest Income 95.08 Dividend 0.46 Pledge Fees 0 Packaging films business (PFB) 0 Chemicals and polymers (CPB) 0 Technical textiles business (TTB) 0 Others 4.46	-	Product Wise Break-Up Chemicals and polymers (CPB) 54.14 Packaging Films 32.46 Pledge Fees 0 Technical textiles business (TTB) 10.54 Dividend 0 Interest Income 0 Others 2.86
Location Wise Break-Up	Location Wise Break-Up India 100.0 Belgium 0 Switzerland 0 Thailand 0 USA 0 Germany 0 Singapore 0 South Africa 0	Location Wise Break-Up Singapore 0 Switzerland 0 Belgium 0 Thailand 0 USA 0 Germany 0 India 0.41 South Africa 0 Others 99.59	Location Wise Break-Up Singapore 0 Switzerland 4.91 Belgium 5.71 Thailand 3.55 USA 10.51 Germany 0 India 46.41 South Africa 4.11 Others 24.8