Kaiser Corporation Ltd.

Financial

	Kaiser Corp.	Shantidoot InfraServ	Kridhan Infra
Operational Metrics
Financials
5 yr Average ROE	3.05 %	44.24 %	33.31 %
5yr average Equity Multiplier	4.61	4.99	0.59
5yr Average Asset Turnover Ratio	0.79	2.12	0.16
5yr Avg Net Profit Margin	0.57 %	8.68 %	-5700.14 %
Price to Book	5.87	0.0	0.0
P/E	0.0	34.92	0.6
5yr Avg Cash Conversion Cycle	69.27 Days	38.1 Days	1357.99 Days
Inventory Days	66.63 Days	29.4 Days	30.73 Days
Days Receivable	238.71 Days	15.48 Days	1357.99 Days
Days Payable	409.99 Days	34.67 Days	624.93 Days
5yr Average Interest Coverage Ratio	1.46	46.46	-472.41
5yr Avg ROCE	16.37 %	36.02 %	0.29 %
5yr Avg Operating Profit Margin	4.2 %	14.21 %	0.09 %
5 yr average Debt to Equity	1.27	1.68	0.03
5yr CAGR Net Profit	n/a	110.5 %	52.9 %
5yr Average Return on Assets	0.46 %	15.76 %	-338.81 %
Shareholdings
Promoter Holding	59.52 %	72.07 %	47.15 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kaiser Corp.	Shantidoot InfraServ	Kridhan Infra
Product Wise Break-Up	Product Wise Break-Up Infrastructure project 95.85 Printing 1.66 0 Others 2.49	-	Product Wise Break-Up Printing 0 Iron and Steel 100.0 Infrastructure project 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 India 0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Infrastructure project 98.28 Printing 0.69 Others 1.03	-	-
Capex	Capex Infrastructure project 85.24 Printing 14.76	-	-
Asset Break-Up	Asset Break-Up Infrastructure project 99.28 Printing 0.72	-	-