Kaiser Corporation Ltd.

Financial

	Kaiser Corp.	Sonu Infratech	Akash Infra-Projects
Operational Metrics
Financials
5 yr Average ROE	3.78 %	12.1 %	1.77 %
5yr average Equity Multiplier	4.42	4.15	1.87
5yr Average Asset Turnover Ratio	0.82	1.08	0.51
5yr Avg Net Profit Margin	0.78 %	2.89 %	1.92 %
Price to Book	11.99	0.0	0.79
P/E	13.09	15.82	0.0
5yr Avg Cash Conversion Cycle	-487.17 Days	86.67 Days	374.41 Days
Inventory Days	45.26 Days	66.81 Days	112.16 Days
Days Receivable	376.48 Days	128.48 Days	680.6 Days
Days Payable	385.73 Days	188.7 Days	255.25 Days
5yr Average Interest Coverage Ratio	1.78	2.17	1.46
5yr Avg ROCE	16.03 %	15.19 %	5.36 %
5yr Avg Operating Profit Margin	7.39 %	13.34 %	9.48 %
5 yr average Debt to Equity	1.11	2.17	0.37
5yr CAGR Net Profit	-22.48 %	33.66 %	-4.31 %
5yr Average Return on Assets	0.68 %	2.92 %	0.95 %
Shareholdings
Promoter Holding	59.52 %	65.45 %	74.59 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kaiser Corp.	Sonu Infratech	Akash Infra-Projects
Product Wise Break-Up	Product Wise Break-Up Infrastructure project 96.9 Printing 3.1 Civil Contract Work 0 Supply of Consumable Material 0 Civil construction 0	Product Wise Break-Up Printing 0 Supply of Consumable Material 0.03 Infrastructure project 0 Civil Contract Work 99.97 Civil construction 0	Product Wise Break-Up Printing 0 Supply of Consumable Material 0 Infrastructure project 0 Civil Contract Work 0 Construction 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Uttar Pradesh 0 Maharashtra 0 Gujarat 0	Location Wise Break-Up Uttar Pradesh 2.23 Gujarat 84.28 India 0 Maharashtra 13.49	Location Wise Break-Up Uttar Pradesh 0 Gujarat 0 India 0 Maharashtra 0 Others 100
Operating Profit Break-Up	Operating Profit Break-Up Infrastructure project 96.49 Printing 3.51	-	-
Capex	Capex Infrastructure project 94.29 Printing 5.71	-	-
Asset Break-Up	Asset Break-Up Infrastructure project 99.25 Printing 0.75	-	-