Kalyan Jewellers India Ltd.

Financial

	Kalyan Jewell.India	Senco Gold	Titan Co
Operational Metrics
Retail
Quarterly Sales per SqFt	n/a	26392.91 Rs/Sqft	n/a
Number of Stores	387.0 .	n/a	3240.0 .
No of Stores - India	278.0 .	n/a	n/a
No of Stores - Middle East	36.0 .	n/a	n/a
No of Stores - Candere	73.0 Nos	n/a	n/a
Financials
5 yr Average ROE	7.95 %	14.16 %	25.94 %
5yr average Equity Multiplier	3.23	3.03	2.71
5yr Average Asset Turnover Ratio	1.2	1.53	1.46
5yr Avg Net Profit Margin	1.94 %	3.16 %	6.48 %
Price to Book	12.52	2.61	25.32
P/E	84.13	32.28	88.19
5yr Avg Cash Conversion Cycle	120.13 Days	137.32 Days	135.92 Days
Inventory Days	176.79 Days	116.58 Days	136.89 Days
Days Receivable	5.63 Days	3.31 Days	6.3 Days
Days Payable	28.95 Days	8.7 Days	14.63 Days
5yr Average Interest Coverage Ratio	2.03	2.93	10.38
5yr Avg ROCE	19.05 %	21.85 %	31.13 %
5yr Avg Operating Profit Margin	7.73 %	7.2 %	10.25 %
5 yr average Debt to Equity	1.14	1.04	0.96
5yr CAGR Net Profit	33.1 %	38.31 %	27.95 %
5yr Average Return on Assets	2.5 %	4.69 %	9.56 %
Shareholdings
Promoter Holding	62.82 %	64.38 %	52.9 %
Share Pledged by Promoters	24.89 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.28 %	-4.1 %	0.0
Change in Mutual Fund Holding (3 Yrs)	10.03 %	4.52 %	1.35 %

Business

	Kalyan Jewell.India	Senco Gold	Titan Co
Product Wise Break-Up	Product Wise Break-Up Gold Jewellery 66.7 Studded Jewellery (Diamond/Precious metal) 31.1 Platinum jewellery 0 Silver jewellery 0 Diamond and stones 0 Gold jewellery 0 Corporate (Unallocated) 0 Watches & Wearables 0 Eyewear 0 Jewelry 0 Others 2.2	Product Wise Break-Up Diamond and stones 10.93 Silver jewellery 0.92 Platinum jewellery 2.36 Gold jewellery 85.11 0 Eyewear 0 Jewelry 0 Watches & Wearables 0 Corporate (Unallocated) 0 Gold Jewellery 0 Others 0.68	Product Wise Break-Up Diamond and stones 0 Silver jewellery 0 Platinum jewellery 0 Gold jewellery 0 0 Eyewear 1.28 Gems & Jewelry 88.17 Watches 7.54 Corporate (Unallocated) 0 Gold Jewellery 0 Others 3.01
Location Wise Break-Up	Location Wise Break-Up India 86.56 Middle East 12.69 Rest of the World 0 Others 0.75	Location Wise Break-Up Middle East 0 Rest of the World 0 India 96.03 Others 3.97	Location Wise Break-Up Middle East 0 Rest of the World 4.22 India 95.78
Operating Profit Break-Up	Operating Profit Break-Up Eyecare 0 Watches & Wearables 0 Jewellery 0 Others 100	-	Operating Profit Break-Up Watches & Wearables 8.8 Jewellery 88.22 Eyecare 1.26 Others 1.72
Customer Segment	Customer Segment Non Metro 72.0 Metro 28.0	-	-
Asset Break-Up	Asset Break-Up India 72.62 Middle East 25.7 Others 1.68	-	Asset Break-Up Middle East 0 India 94.99 Others 5.01