Kalyan Jewellers India Ltd.

Financial

	Kalyan Jewell.India	Senco Gold	Titan Co
Operational Metrics
Retail Chains
Number of Stores	235.0 .	n/a	2949.0 .
No of Stores - India	194.0 .	n/a	n/a
No of Stores - Middle East	34.0 .	n/a	n/a
Financials
5 yr Average ROE	5.05 %	15.93 %	21.88 %
5yr average Equity Multiplier	3.39	3.08	2.13
5yr Average Asset Turnover Ratio	1.17	1.77	1.49
5yr Avg Net Profit Margin	1.29 %	3.02 %	6.86 %
Price to Book	11.0	5.83	25.54
P/E	80.01	45.47	91.83
5yr Avg Cash Conversion Cycle	142.41 Days	133.9 Days	126.3 Days
Inventory Days	182.23 Days	101.95 Days	133.08 Days
Days Receivable	4.72 Days	3.68 Days	5.57 Days
Days Payable	35.62 Days	6.44 Days	17.75 Days
5yr Average Interest Coverage Ratio	1.63	3.07	17.92
5yr Avg ROCE	17.8 %	23.29 %	28.95 %
5yr Avg Operating Profit Margin	8.02 %	7.24 %	11.49 %
5 yr average Debt to Equity	1.36	1.07	0.52
5yr CAGR Net Profit	n/a	34.23 %	18.28 %
5yr Average Return on Assets	1.59 %	5.18 %	10.33 %
Shareholdings
Promoter Holding	60.63 %	68.45 %	52.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.1 %	-0.03 %	0.0
Change in Mutual Fund Holding (3 Yrs)	8.2 %	0.22 %	1.1 %

Business

	Kalyan Jewell.India	Senco Gold	Titan Co
Product Wise Break-Up	Product Wise Break-Up Gold Jewellery 71.14 Studded Jewellery (Diamond/Precious metal) 27.2 Platinum jewellery 0 Silver jewellery 0 Diamond and stones 0 Gold jewellery 0 Corporate (Unallocated) 0 Watches & Wearables 0 Eyewear 0 Jewelry 0 Others 1.66	Product Wise Break-Up Silver jewellery 0.96 Corporate (Unallocated) 0 Eyewear 0 Platinum jewellery 2.04 0 Gold jewellery 89.69 Watches & Wearables 0 Diamond and stones 6.77 Gold Jewellery 0 Jewelry 0 Others 0.54	Product Wise Break-Up Silver jewellery 0 Corporate 0.64 Eyewear 1.17 Platinum jewellery 0 0 Gold jewellery 0 Watches 6.9 Diamond and stones 0 Gold Jewellery 0 Gems & Jewelry 89.1 Others 2.19
Location Wise Break-Up	Location Wise Break-Up India 86.38 Middle East 13.07 Rest of the World 0 Others 0.55	Location Wise Break-Up Rest of the World 0 Middle East 0 India 98.29 Others 1.71	Location Wise Break-Up Rest of the World 3.14 Middle East 0 India 96.86
Customer Segment	Customer Segment Non Metro 70.0 Metro 30.0	-	-
Asset Break-Up	Asset Break-Up India 72.5 Middle East 27.5	-	Asset Break-Up Middle East 0 India 95.09 Others 4.91