Kanpur Plastipack Ltd.

Financial

	Kanpur Plastipack	Hitech Corporation	Sah Polymers
Operational Metrics
Drums & Containers
Capacity Utilization - Plastic Containers	92.69 %	n/a	n/a
Realization/Tonne - Plastic Containers	221230.87 Rs/MT	n/a	n/a
Fabric
Realization / MT - Fabric	173843.98 Rs/MT	n/a	n/a
Yarn
Capacity Utilization - Yarn	57.8 %	n/a	n/a
Realization / Kg - Yarn	146.83 Rs/Kg	n/a	n/a
Financials
5 yr Average ROE	7.92 %	13.64 %	5.19 %
5yr average Equity Multiplier	2.34	2.91	1.95
5yr Average Asset Turnover Ratio	1.22	1.51	1.07
5yr Avg Net Profit Margin	2.64 %	3.22 %	2.19 %
Price to Book	1.7	1.11	2.75
P/E	27.0	19.87	0.0
5yr Avg Cash Conversion Cycle	88.51 Days	54.17 Days	109.21 Days
Inventory Days	62.43 Days	29.07 Days	63.48 Days
Days Receivable	43.97 Days	48.47 Days	63.81 Days
Days Payable	16.07 Days	16.77 Days	44.42 Days
5yr Average Interest Coverage Ratio	2.66	2.36	2.44
5yr Avg ROCE	12.17 %	20.45 %	11.3 %
5yr Avg Operating Profit Margin	6.82 %	12.29 %	6.08 %
5 yr average Debt to Equity	1.01	1.13	0.62
5yr CAGR Net Profit	-26.74 %	-15.73 %	16.67 %
5yr Average Return on Assets	3.39 %	4.6 %	2.25 %
Shareholdings
Promoter Holding	66.74 %	74.43 %	60.46 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.64 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kanpur Plastipack	Hitech Corporation	Sah Polymers
Product Wise Break-Up	Product Wise Break-Up FIBC (Flexible Intermediate Bulk Container) 50.56 Fabric 25.96 MFY (Multi-Filament Yarn) 9.79 Small Bag 2.18 Plastic Containers 0 Finance 0 Trading 0 Manufacturing 0 Commission DCA 0 Others 11.51	Product Wise Break-Up 0 Manufacturing 0 Trading 0 Commission DCA 0 Small Bag 0 Fabric 0 MFY (Multi-Filament Yarn) 0 Plastic Packaging Products 100.0 Finance 0	Product Wise Break-Up 0 Manufactured Goods 93.32 Traded Goods 6.04 Commission DCA 0 Small Bag 0 Fabric 0 MFY (Multi-Filament Yarn) 0 Plastic Containers 0 Job Work 0.64
Segment Break-Up	Segment Break-Up Fabrics & Woven Sacks 0 Others 100	-	Segment Break-Up Fabrics 100.0
Location Wise Break-Up	Location Wise Break-Up Europe 47.64 South America 24.0 North America 22.12 Asia Pacific 4.79 India 0 Rest of the World 0 Others 1.45	Location Wise Break-Up Europe 0 North America 0 India 99.87 South America 0 Asia Pacific 0 Rest of the World 0.13	Location Wise Break-Up Europe 0 North America 0 India 30.48 South America 0 Asia Pacific 0 Rest of the World 0 Others 69.52
Operating Profit Break-Up	Operating Profit Break-Up Manufacturing 91.35 Consignment Stockiest 8.65 Solar Power Division 0	-	Operating Profit Break-Up Manufacturing 0 Consignment Stockiest 0 Solar Power Division 0 Others 100
Asset Break-Up	Asset Break-Up Plastic Division 77.33 Solar Power Division 0.06 Consignment Stockiest 0 India 0 Others 22.61	-	Asset Break-Up Consignment Stockiest 0 Plastic Division 0 India 100.0 Solar Power Division 0

Kanpur Plastipack Ltd.

SIGN UP FOR FREE