Kanpur Plastipack Ltd.

Financial

	Kanpur Plastipack	Mold-Tek Tech	Commercial Synbags
Operational Metrics
Packaging
Capacity Utilization - Plastic Containers	92.69 %	n/a	n/a
Realization/Tonne - Plastic Containers	221230.87 Rs/MT	n/a	n/a
Textiles Sector
Capacity Utilization - Yarn	57.8 %	n/a	n/a
Realization / Kg - Yarn	146.83 Rs/Kg	n/a	n/a
Realization / MT - Fabric	173843.98 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	7.92 %	21.33 %	12.39 %
5yr average Equity Multiplier	2.34	1.59	2.13
5yr Average Asset Turnover Ratio	1.22	0.94	1.25
5yr Avg Net Profit Margin	2.64 %	14.7 %	4.56 %
Price to Book	2.36	3.99	3.4
P/E	43.69	38.61	29.76
5yr Avg Cash Conversion Cycle	88.51 Days	72.31 Days	90.01 Days
Inventory Days	62.43 Days	0.0	70.83 Days
Days Receivable	43.97 Days	72.31 Days	44.33 Days
Days Payable	16.07 Days	1.03 Days	29.54 Days
5yr Average Interest Coverage Ratio	2.66	31.24	3.58
5yr Avg ROCE	12.17 %	28.05 %	14.69 %
5yr Avg Operating Profit Margin	6.82 %	22.56 %	10.28 %
5 yr average Debt to Equity	1.01	0.01	0.77
5yr CAGR Net Profit	-26.74 %	20.97 %	-7.2 %
5yr Average Return on Assets	3.39 %	13.47 %	5.79 %
Shareholdings
Promoter Holding	66.74 %	49.04 %	58.79 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.64 %	1.21 %	-4.2 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Kanpur Plastipack	Mold-Tek Tech	Commercial Synbags
Product Wise Break-Up	Product Wise Break-Up FIBC (Flexible Intermediate Bulk Container) 50.56 Fabric 25.96 MFY (Multi-Filament Yarn) 9.79 Small Bag 2.18 Information Technology Services 0 Mechanical Engineering Services 0 Structural Engineering & Detailing 0 Trading of Granules Segment 0 Manufacturing Segment 0 Others 11.51	Product Wise Break-Up Structural Engineering & Detailing 83.52 0 Mechanical Engineering Services 16.48 MFY (Multi-Filament Yarn) 0 Small Bag 0 Information Technology Services 0 Fabric 0 Manufacturing Segment 0 Trading of Granules Segment 0	Product Wise Break-Up Structural Engineering & Detailing 0 0 Mechanical Engineering Services 0 MFY (Multi-Filament Yarn) 0 Small Bag 0 Information Technology Services 0 Fabric 0 Engineering & Capital Goods 99.17 Trading of Granules Segment 0.83
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up Europe 47.64 South America 24.0 North America 22.12 Asia Pacific 4.79 India 0 International 0 Domestic 0 Others 1.45	Location Wise Break-Up International 100.0 South America 0 Domestic 0 India 0 Europe 0 Asia Pacific 0 North America 0	Location Wise Break-Up International 0 South America 0 India 34.42 India 0 Europe 0 Asia Pacific 0 North America 0 Others 65.58
Operating Profit Break-Up	Operating Profit Break-Up Manufacturing 91.35 Consignment Stockiest 8.65 Solar Power Division 0	-	Operating Profit Break-Up Manufacturing 0 Consignment Stockiest 0 Solar Power Division 0 Others 100
Asset Break-Up	Asset Break-Up Plastic Division 77.33 Solar Power Division 0.06 Consignment Stockiest 0 Trading of Granules Segment 0 Manufacturing Segment 0 Others 22.61	-	Asset Break-Up Plastic Division 0 Solar Power Division 0 Consignment Stockiest 0 Manufacturing Segment 94.2 Trading of Granules Segment 5.8

Kanpur Plastipack Ltd.

SIGN UP FOR FREE