Kanpur Plastipack Ltd.

Financial

	Kanpur Plastipack	Pyramid Technoplast	Time Technoplast
Operational Metrics
Drums & Containers
Capacity Utilization - Plastic Containers	92.69 %	70.72 %	n/a
Realization/Tonne - Plastic Containers	221230.87 Rs/MT	n/a	n/a
Fabric
Realization / MT - Fabric	173843.98 Rs/MT	n/a	n/a
Yarn
Capacity Utilization - Yarn	57.8 %	n/a	n/a
Realization / Kg - Yarn	146.83 Rs/Kg	n/a	n/a
Financials
5 yr Average ROE	9.75 %	29.14 %	9.13 %
5yr average Equity Multiplier	2.27	2.9	1.79
5yr Average Asset Turnover Ratio	1.26	2.1	1.04
5yr Avg Net Profit Margin	3.25 %	5.18 %	4.82 %
Price to Book	1.24	2.71	2.64
P/E	47.39	17.73	22.15
5yr Avg Cash Conversion Cycle	96.09 Days	48.6 Days	111.42 Days
Inventory Days	62.01 Days	24.78 Days	79.12 Days
Days Receivable	40.46 Days	57.82 Days	77.0 Days
Days Payable	15.18 Days	53.7 Days	59.33 Days
5yr Average Interest Coverage Ratio	3.05	6.83	3.44
5yr Avg ROCE	13.69 %	35.37 %	14.34 %
5yr Avg Operating Profit Margin	9.32 %	9.87 %	13.86 %
5 yr average Debt to Equity	0.95	0.97	0.43
5yr CAGR Net Profit	-6.04 %	41.75 %	1.56 %
5yr Average Return on Assets	4.18 %	10.95 %	5.09 %
Shareholdings
Promoter Holding	66.74 %	74.94 %	51.56 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-5.57 %	0.0	0.23 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.48 %

Business

	Kanpur Plastipack	Pyramid Technoplast	Time Technoplast
Product Wise Break-Up	Product Wise Break-Up FIBC (Flexible Intermediate Bulk Container) 58.82 Fabric 15.99 MFY (Multi-Filament Yarn) 10.47 Small Bag 5.22 MS Drums 0 Intermediate Bulk Containers (IBC) 0 Polymer Drums 0 0 Composite Cylinder 0 IBC (Packaging Product) 0 Batteries 0 Auto 0 Turf & Matting 0 HDPE Pipes 0 Plastic drums, Jerry cans, Pails 0 Others 9.5	Product Wise Break-Up 0 Plastic drums, Jerry cans, Pails 0 HDPE Pipes 0 Batteries 0 0 IBC (Packaging Product) 0 MS Drums 9.0 Intermediate Bulk Containers (IBC) 35.0 Polymer Drums 49.0 Auto 0 Composite Cylinder 0 Small Bag 0 Turf & Matting 0 Fabric 0 MFY (Multi-Filament Yarn) 0 Others 7.0	Product Wise Break-Up 0 Plastic Packaging Products 66.0 HDPE Pipes 7.0 Batteries 0 Multi-layer multi oriented X cross laminate film (MOX Film) 3.0 IBC (Packaging Product) 12.0 MS Drums 0 Intermediate Bulk Containers (IBC) 0 Polymer Drums 0 Auto 0 Composite Cylinder 8.0 Small Bag 0 Turf & Matting 4.0 Fabric 0 MFY (Multi-Filament Yarn) 0
Segment Break-Up	Segment Break-Up Others 100	-	Segment Break-Up Others 100
Location Wise Break-Up	Location Wise Break-Up Europe 39.42 India 25.0 South America 17.92 North America 13.54 Asia Pacific 3.79 Rest of the World 0 Others 0.33	-	Location Wise Break-Up Asia Pacific 0 Rest of the World 8.68 India 91.32 North America 0 South America 0 Europe 0
Operating Profit Break-Up	Operating Profit Break-Up Manufacturing 91.62 Consignment Stockiest 8.38 Solar Power Division 0 Composite Products 0 Polymer Products 0	-	Operating Profit Break-Up Consignment Stockiest 0 Solar Power Division 0 Manufacturing 0 Composite Products 37.23 Polymer Products 62.77
Asset Break-Up	Asset Break-Up Plastic Division 99.92 Solar Power Division 0.08 Consignment Stockiest 0	-	-

Kanpur Plastipack Ltd.

SIGN UP FOR FREE