KEI Industries Ltd.

Financial

	KEI Industries	RR Kabel Ltd.	Finolex Cables
Operational Metrics
Engineering & Capital Goods
Capacity Utilization - House Wires	71.0 %	n/a	n/a
Capacity Utilization-Cables	92.0 %	n/a	n/a
Steel Sector
Capacity Utilization - Stainless Steel	90.0 %	n/a	n/a
Infrastructure
Order Book as a % of Sales	32.93 %	n/a	n/a
Financials
5 yr Average ROE	16.35 %	14.84 %	13.31 %
5yr average Equity Multiplier	1.51	1.67	1.25
5yr Average Asset Turnover Ratio	1.59	2.07	0.77
5yr Avg Net Profit Margin	6.85 %	4.37 %	14.08 %
Price to Book	6.35	7.56	2.46
P/E	49.48	48.29	24.82
5yr Avg Cash Conversion Cycle	93.71 Days	42.91 Days	39.44 Days
Inventory Days	59.98 Days	50.37 Days	66.32 Days
Days Receivable	62.14 Days	33.72 Days	14.38 Days
Days Payable	37.62 Days	25.58 Days	25.09 Days
5yr Average Interest Coverage Ratio	15.4	8.65	526.44
5yr Avg ROCE	23.06 %	21.03 %	11.83 %
5yr Avg Operating Profit Margin	10.38 %	6.92 %	12.21 %
5 yr average Debt to Equity	0.09	0.3	0.0
5yr CAGR Net Profit	20.91 %	18.14 %	10.76 %
5yr Average Return on Assets	10.88 %	8.96 %	10.82 %
Shareholdings
Promoter Holding	35.02 %	61.76 %	35.86 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.0 %	-1.0 %	-0.06 %
Change in Mutual Fund Holding (3 Yrs)	6.83 %	5.67 %	-5.24 %

Business

	KEI Industries	RR Kabel Ltd.	Finolex Cables
Segment Break-Up	Segment Break-Up Cables 91.21 EPC 7.29 Stainless steel Wire 1.51 FMEG 0 Wires and Cables 0	Segment Break-Up Stainless steel Wire 0 EPC 0 FMEG 11.8 Wires and Cables 88.2 Cables 0	-
Product Wise Break-Up	Product Wise Break-Up LT Cable 39.57 HW,WW 29.28 HT Cable 22.21 EHV 4.93 EPC 2.45 SS Wire 1.56 optic fibre cables 0 Copper rods 0 Communication cables 0 Electrical cables 0	-	Product Wise Break-Up HW,WW 0 Communication cables 5.96 SS Wire 0 EPC 0 Copper & Brass Products 23.37 Electrical cables 67.51 HT Cable 0 LT Cable 0 optic fibre cables 0 EHV 0 Others 3.16
Location Wise Break-Up	Location Wise Break-Up India 87.0 Rest of the World 13.0	Location Wise Break-Up Rest of the World 0 India 76.0 Others 24.0	Location Wise Break-Up Rest of the World 0 India 100.0
Distribution Channel	Distribution Channel Institutional 49.0 Retail 41.0 Export 10.0 B2B 0 B2C 0	Distribution Channel Retail 0 Export 0 B2C 74.0 B2B 26.0 Institutional 0	-
Capex	Capex Cables 98.73 Stainless Steel Wire 0.19 EPC Projects 0 Copper Rods 0 Communication Cables 0 Electrical Cables 0 Others 1.08	-	Capex Communication Cables 72.84 Stainless Steel Wire 0 Electrical Cables 26.46 EPC Projects 0 Copper Rods 0.26 Cables 0 Others 0.44
Operating Profit Break-Up	Operating Profit Break-Up Cables 94.02 EPC Projects 5.21 Stainless Steel Wire 0.77 FMEG 0 Wires and Cables 0 Copper Rods 0 Communication Cables 0 Electrical Cables 0	Operating Profit Break-Up Communication Cables 0 Stainless Steel Wire 0 Electrical Cables 0 FMEG 0 Wires and Cables 100.0 EPC Projects 0 Copper Rods 0 Cables 0	Operating Profit Break-Up Communication Cables 1.03 Stainless Steel Wire 0 Electrical Cables 96.85 FMEG 0 Wires and Cables 0 EPC Projects 0 Copper Rods 0.92 Cables 0 Others 1.2
Asset Break-Up	Asset Break-Up Cables 64.11 EPC Projects 7.22 Stainless Steel Wire 1.28 Copper Rods 0 Communication Cables 0 Electrical Cables 0 Others 27.39	-	Asset Break-Up Communication Cables 7.94 Stainless Steel Wire 0 Electrical Cables 19.88 EPC Projects 0 Copper Rods 0.34 Cables 0 Others 71.84
Order Book Break-Up	Order Book Break-Up EPC 38.0 Cables 34.0 EHV 23.0 L1/LOI 5.0	-	-

KEI Industries Ltd.

SIGN UP FOR FREE