Khadim India Ltd.

KHADIM

₹290.0

-0.09% (-0.25)

Market Cap

₹533 Cr.

P/E

105.40

About

Khadim India Limited, operating as a footwear retailer in India under the brand Khadim’s, also manufactures and sells footwear. With approximately 260 retail outlets in 22 states, the company offers a… Read more

Khadim India Limited, operating as a footwear retailer in India under the brand Khadim’s, also… Read more

Low

257

52W Range

High

440

Timeline

Key company specific updates

Company Timeline

Custom financial statementNew

Edit rows

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Balance sheet
Net Block	—	—	—	132	277	230	201	244	244	77.33
Shareholders Funds	—	—	—	288	233	201	208	225	240	251
Profit & Loss
Operating Profit	—	—	—	59.12	33.90	4.80	49.19	74.74	73.67	67.39
Net Sales	—	—	—	799	772	626	591	660	615	568
Cash flow
Cash from Operating Activity	—	—	—	-10.71	57.13	47.83	30.61	39.38	51.46	67.07
Net Capex (est)	—	—	—	23.90	16.61	3.25	8.21	-9.72	9.95	11.78
Ratios
ROCE (%)	—	—	—	14.18	-0.33	-4.76	9.66	12.86	9.72	—
ROE (%)	—	—	—	7.36	-13.39	-16.40	3.10	7.76	2.62	—

Forensics

6 Yes

Positive for this company

2 Neutral

Neutral for this company

9 No

Negative for this company

0 No Data

Insufficient data to analyse

Accounting & Shareholding

Contingent Liabilities

Company does not have significant contingent liabilities
Depreciation Effect

Depreciation accounting is not leading to increase in profits
Other Income

Other income is not affecting ratios of the company
Pledge

Promoters have not pledged a significant portion of their holding
Retail Holding

Retail has been selling the stock which is usually a good time to buy
Promoter Holding

Promoter has not sold any shares in the last 90 days
Revenue Recognition

Chances of aggressive revenue recognition - operating profit of company is not getting converted to cash and recievables rising faster than sales

Price & Performance

ROE

Net profit margin is responsible for roe increase over last 10 years
Balance Sheet Strength

Balance sheet of the company is moderately strong
Share price

Share price has decreased over last 10 years more due to earnings
Capex vs ROCE

Roce of the company has decreased even without significant capex
Current vs Historic Valuation

Company is trading at a premium to 3yr historic valuations
Debt

Company might have issues servicing its debt
Working Capital

Company has significant working capital which is dragging its roce and roe
Sales Growth

Sales of the company has grown at a slow pace
Margin Stability

Margins of the company are volatile
ROCE Strength

Roce of the company is not consistently strong

Market Share

30 %

(as of Mar 19)

Source/Historic

Economy Footwear - Market Share

5 %

(as of Mar 20)

Source/Historic

Organised Footwear - Market Share

Revenue mix

Product Wise Break-Up

Location Wise Break-Up

Customer Segment

Distribution Channel

Distribution Channel - Retail

Brand Wise Break-Up - Retail

Asset Break-Up - Geography Wise

Operational Metrics

Number of Stores (.)

Khadim India Ltd.

Number of Stores (.)
Source
Number of Stores - Company Owned (.)
Source
Number of Stores - Franchises (.)
Source
Advertisement Spend as a % of Total Sales (%)
Source

Peer Comparison

Peer Name	Latest Price	PE	Market cap(Cr)	Prom Holding(%)	YoY Qtly Sales(%)	ROCE (%)	ROE (%)
Khadim India	290.25	105.4	533	59.83	0.27	9.72	2.62
Relaxo Footwears	439.65	64.26	10,945	71.27	-6.97	13.23	10.02
Campus Activewear	297.35	74.88	9,073	72.14	11.5	15.88	13.72
Sreeleathers	243.81	25.06	566	75	7.15	8.64	6.43
Liberty Shoes	420.15	52.84	717	58.32	10.62	11.04	5.21
Bata india	1,228.2	47.72	15,779	50.16	-1.21	20.81	17.19
Mirza International	30.62	0.00	422	71.27	-19.98	4.82	2.18
Spencer's Retail	63.19	0.00	568	58.81	-24.67	-16.45	64

Brands

Adrianna

Bonita

British Walkers

Cleo

Khadim's

Lazard

Pro

Sharon

Softouch

Turk

Corporate Actions

Consolidated Dividend

DATE

DETAILS

2019, Jul 31

Dividend Dividend of Rs.1 per share

2018, Aug 29

Dividend Dividend of Rs.1 per share

FAQs on Khadim India Ltd. Business

What does Khadim India do?

Khadim India Limited, a footwear retailer in India, operates under the brand Khadim's with 260 retail outlets in 22 states. It also offers garments, footwear, jewellery, and groceries through 'Khadim's Egaro' stores.

Who are the competitors of Khadim India?

Khadim India major competitors are Relaxo Footwears, Campus Activewear, Sreeleathers, Liberty Shoes, Bata india, Mirza International, Spencer's Retail.
Market Cap of Khadim India is ₹533 Crs.
While the median market cap of its peers are ₹717 Crs.

Is Khadim India financially stable compared to its competitors?

Khadim India seems to be less financially stable compared to its competitors.
Altman Z score of Khadim India is 2.19 and is ranked 7 out of its 8 competitors.

View FAQ's On Shareprice

Cash Flow Machines

Actual Cash profits are more important than accounting profits. List of companies spitting out cash profits

Run Query

Global Leaders

Companies with a dominant global position in a product. Might be a sign of very strong moat.

Run Query

Company Filing

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Annual Report	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10
Earnings Release			Mar	Mar Jun Sep Dec	Sep
Investor Presentation	May	Feb Mar Jun Sep Dec	Mar Jun Sep Dec	Feb Mar Jun Aug Sep Dec	Mar Jun Sep Dec	Mar Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Dec
Conference Call	Mar	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Sep	Sep	Mar Jun Sep Dec
Conference Call SummaryCon Call Summary Powered by Gemini

Discussions & Analysis

Khadim India Ltd.

Footwear Wars! Future Consumer Multibaggers? Metro Brands vs Bata vs Relaxo - SOIC

Business Analysis Of Khadims - Souresh Pal

View the discussion on ValuePickr

FMCG Sector

FMCG | Everything you need to know - JST Investments

Study on Indian Mango Processing Segment - Niraj Shah

Understanding Palm Oil - Mega-thread - GSN INVEST

How The Dairy Industry Works - PPFAS

Do you really know what cigarettes are made up of? - Equity Maniac

Value Chain of Synthetic Leather - SOIC

An Overview Of Footwear Industry - PPFAS

Retail

How Offline Retail Works - PPFAS

How Sage One Thinks About The Retail Business - Sage One

Indian Jewellery Sector - Tanishq vs Tiffany - PPFAS

Are lab-grown diamonds forever too? - SOIC

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Khadim India Ltd.

Khadim India Ltd.

About

Timeline

Company Timeline

6 Yes

2 Neutral

9 No

0 No Data

Accounting & Shareholding

Contingent Liabilities

Depreciation Effect

Other Income

Pledge

Retail Holding

Promoter Holding

Revenue Recognition

Price & Performance

ROE

Balance Sheet Strength

Share price

Capex vs ROCE

Current vs Historic Valuation

Debt

Working Capital

Sales Growth

Margin Stability

ROCE Strength

Product Wise Break-Up

UNLOCK PREMIUM

Location Wise Break-Up

UNLOCK PREMIUM

Customer Segment

UNLOCK PREMIUM

Distribution Channel

UNLOCK PREMIUM

Distribution Channel - Retail

UNLOCK PREMIUM

Brand Wise Break-Up - Retail

UNLOCK PREMIUM

Asset Break-Up - Geography Wise

UNLOCK PREMIUM

Number of Stores (.)

Number of Stores (.)

What does Khadim India do?

Who are the competitors of Khadim India?

Is Khadim India financially stable compared to its competitors?

SIGN UP FOR FREE